Loading company…
ID 401943153 · FY 2017–2024 · 8 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross Margin | 7.3% | 7.6% | 6.4% | 6.8% | 7.3% | 5.7% | 5.3% | 6.2% |
| EBITDA Margin | 6.1% | 6.0% | 4.7% | 5.2% | 3.6% | 4.3% | 3.7% | 4.3% |
| EBITDAR | 491 | 462 | 425 | 395 | 321 | 402 | 277 | 317 |
| EBITDAR Margin | 6.8% | 6.7% | 5.4% | 5.8% | 4.1% | 4.9% | 4.4% | 5.2% |
| EBIT Margin | 6.1% | 6.0% | 4.7% | 5.2% | 3.6% | 4.3% | 3.7% | 4.3% |
| Net Profit Margin | 6.0% | 6.0% | 4.7% | 5.2% | 3.6% | 3.8% | 2.1% | 4.2% |
| Operating Expense % of Sales | 1.3% | 1.5% | 1.7% | 1.6% | 3.7% | 1.3% | 1.6% | 1.8% |
| Returns | ||||||||
| Return on Assets (ROA) | 22.0% | 17.1% | 14.5% | 14.1% | 10.9% | 15.2% | 7.8% | 11.8% |
| Return on Equity (ROE) | 25.8% | 21.2% | 18.6% | 17.8% | 15.0% | 16.5% | 9.4% | 15.4% |
| ROIC [EBIT / Invested Capital] | 112.1% | 167.2% | N/A | N/A | N/A | 106.3% | 211.4% | 265.2% |
| Leverage & debt balances | ||||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 85.1% | 80.7% | 78.2% | 79.3% | 72.9% | 92.3% | 83.1% | 76.5% |
| Net Debt | -1,298 | -1,703 | -2,198 | -2,064 | -1,874 | -1,542 | -1,339 | -1,546 |
| Cash & Equivalents | 1,298 | 1,703 | 2,198 | 2,064 | 1,874 | 1,542 | 1,339 | 1,546 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | ||||||||
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Quick Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Current Assets | 1,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Inventory | N/A | N/A | 223 | 352 | N/A | N/A | N/A | N/A |
| Trade Receivables | 188 | 123 | 130 | 64 | 122 | 98 | 151 | 130 |
| Trade Payables | 296 | 468 | 557 | 513 | 693 | 157 | 294 | 504 |
| Net Working Capital | 1,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Working Capital % of Revenue | 20.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Trade Working Capital | -108 | -345 | -203 | -97 | -571 | -59 | -144 | -374 |
| Trade Working Capital % of Revenue | -1.5% | -5.0% | -2.6% | -1.4% | -7.3% | -0.7% | -2.3% | -6.1% |
| Change in Trade Working Capital | N/A | -236 | 141 | 106 | -474 | 512 | -84 | -230 |
| Turnover & efficiency | ||||||||
| Inventory Turnover | N/A | N/A | 32.89x | 17.93x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 11.1 | 20.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 38.57x | 55.85x | 60.27x | 105.03x | 64.43x | 83.63x | 42.13x | 46.89x |
| Days Sales Outstanding (DSO) | 9.5 | 6.5 | 6.1 | 3.5 | 5.7 | 4.4 | 8.7 | 7.8 |
| Payables Turnover | 22.66x | 13.60x | 13.20x | 12.29x | 10.49x | 49.08x | 20.40x | 11.36x |
| Days Payable Outstanding (DPO) | 16.1 | 26.8 | 27.7 | 29.7 | 34.8 | 7.4 | 17.9 | 32.1 |
| Cash Conversion Cycle | -6.6 days | -20.3 days | -10.5 days | -5.9 days | -29.1 days | -3.1 days | -9.2 days | -24.3 days |
| Asset Turnover | 3.65x | 2.84x | 3.08x | 2.73x | 3.06x | 4.02x | 3.64x | 2.84x |
| Cash flow & dividends | ||||||||
| Operating Cash Flow | 268 | 405 | 495 | -134 | -189 | -333 | -203 | 207 |
| Free Cash Flow (OCF − Capex proxy) | 268 | 405 | 495 | -134 | -189 | -333 | -203 | 207 |
| Cash Conversion (OCF / EBITDA) | 60.9% | 97.8% | 133.6% | -38.3% | -67.7% | -94.1% | -86.4% | 78.3% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).