Operates in Industrial Goods — Building Materials. Per the activity note to the FY2024 annual report, the company imports and sells mirror and glass products.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 24.9% | 26.1% | 17.6% | 19.1% | 26.0% | 22.9% | 33.7% |
| EBITDA Margin | 16.6% | 15.4% | 10.0% | 7.2% | 14.4% | 6.4% | 2.9% |
| EBITDAR | 656 | 666 | 358 | 257 | 924 | 450 | 21 |
| EBITDAR Margin | 16.6% | 15.4% | 10.0% | 7.2% | 14.4% | 6.9% | 3.3% |
| EBIT Margin | 16.0% | 14.5% | 8.9% | 6.0% | 13.2% | 5.2% | -10.3% |
| Net Profit Margin | 14.9% | 14.2% | 7.6% | 6.8% | 15.7% | 5.8% | -2.9% |
| Operating Expense % of Sales | 8.3% | 10.7% | 7.5% | 11.9% | 11.6% | 16.5% | 30.8% |
| Returns | |||||||
| Return on Assets (ROA) | 42.0% | 33.5% | 10.5% | 10.8% | 28.8% | 12.2% | -0.7% |
| Return on Equity (ROE) | 67.1% | 53.9% | 23.9% | 18.5% | 44.9% | 16.1% | -0.8% |
| ROIC [EBIT / Invested Capital] | 53.0% | 55.1% | 32.3% | 13.2% | 28.5% | 12.6% | -2.6% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 26.1% | 15.7% | 10.3% | 25.8% | 25.6% | 13.4% | 11.4% |
| Debt-to-Equity | 0.42x | 0.25x | 0.23x | 0.44x | 0.40x | 0.18x | 0.14x |
| Debt-to-EBITDA | 0.55x | 0.43x | 0.74x | 2.26x | 0.96x | 0.98x | 16.91x |
| Equity-to-Assets | 62.7% | 62.1% | 44.1% | 58.5% | 64.2% | 75.7% | 81.3% |
| Net Debt | 317 | -6 | -149 | 321 | 735 | 334 | 311 |
| Cash & Equivalents | 47 | 295 | 414 | 259 | 156 | 80 | 2 |
| Total Debt | 364 | 289 | 265 | 580 | 891 | 414 | 313 |
| Liquidity & working capital | |||||||
| Current Ratio | 1.66x | 3.13x | 1.76x | 3.06x | 2.48x | 2.61x | 2.83x |
| Quick Ratio | 1.66x | 1.59x | 1.34x | 3.06x | 2.48x | 2.61x | 2.83x |
| Cash Ratio | 0.09x | 0.68x | 0.34x | 0.43x | 0.14x | 0.11x | 0.00x |
| Total Current Assets | 866 | 1,368 | 2,123 | 1,824 | 2,734 | 1,960 | 1,461 |
| Total Current Liabilities | 521 | 437 | 1,206 | 596 | 1,101 | 751 | 516 |
| Inventory | N/A | 675 | 502 | N/A | N/A | N/A | N/A |
| Trade Receivables | 264 | 399 | 1,156 | 674 | 1,024 | 1,345 | 1,297 |
| Trade Payables | 52 | 253 | 1,005 | 351 | 281 | 200 | 177 |
| Net Working Capital | 345 | 932 | 918 | 1,227 | 1,633 | 1,209 | 946 |
| Net Working Capital % of Revenue | 8.7% | 21.6% | 25.7% | 34.3% | 25.5% | 18.6% | 148.4% |
| Trade Working Capital | 212 | 820 | 653 | 322 | 743 | 1,144 | 1,120 |
| Trade Working Capital % of Revenue | 5.4% | 19.0% | 18.3% | 9.0% | 11.6% | 17.6% | 175.7% |
| Change in Trade Working Capital | N/A | 609 | -167 | -331 | 421 | 401 | -25 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 4.74x | 5.86x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 77.1 | 62.3 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 14.95x | 10.84x | 3.08x | 5.31x | 6.25x | 4.85x | 0.49x |
| Days Sales Outstanding (DSO) | 24.4 | 33.7 | 118.4 | 68.8 | 58.4 | 75.3 | 742.8 |
| Payables Turnover | 56.75x | 12.64x | 2.93x | 8.23x | 16.86x | 25.08x | 2.38x |
| Days Payable Outstanding (DPO) | 6.4 | 28.9 | 124.8 | 44.3 | 21.6 | 14.6 | 153.2 |
| Cash Conversion Cycle | 18.0 days | 81.9 days | 55.9 days | 24.5 days | 36.7 days | 60.8 days | 589.6 days |
| Asset Turnover | 2.82x | 2.35x | 1.39x | 1.59x | 1.84x | 2.11x | 0.23x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →