ID 400093974 · FY 2018–2024 · 7 years
კომპანიის საქმიანობის სფეროს წარმოადგენს საბითუმო ვაჭრობა საყოფაცხოვრებო საქონლით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 33.7% | 35.1% | 40.9% | 14.1% | 25.6% | 45.7% | 27.8% |
| EBITDA Margin | 10.8% | 10.0% | 12.2% | 6.7% | 13.0% | 18.5% | 6.4% |
| EBITDAR | 371 | 416 | 409 | 749 | 980 | 706 | 392 |
| EBITDAR Margin | 11.6% | 10.7% | 12.9% | 6.9% | 13.2% | 18.9% | 7.1% |
| EBIT Margin | 8.8% | 10.0% | 8.4% | 5.7% | 11.5% | 17.1% | 4.9% |
| Net Profit Margin | 3.8% | 11.2% | 7.5% | 1.2% | 4.7% | 18.5% | 6.4% |
| Operating Expense % of Sales | 22.9% | 25.1% | 28.7% | 7.3% | 12.6% | 27.1% | 21.4% |
| Returns | |||||||
| Return on Assets (ROA) | 7.3% | 15.3% | 14.2% | 5.8% | 15.1% | 20.4% | 8.4% |
| Return on Equity (ROE) | 31.6% | 136.6% | 68.3% | 129.1% | 106.3% | 75.5% | 30.4% |
| ROIC [EBIT / Invested Capital] | 31.2% | 46.8% | 46.7% | N/A | 158.5% | 38.2% | 13.6% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 31.5% | 20.9% | 29.7% | 1.7% | 13.7% | 27.7% | 21.1% |
| Debt-to-Equity | 1.36x | 1.87x | 1.43x | 0.37x | 0.96x | 1.02x | 0.77x |
| Debt-to-EBITDA | 1.53x | 1.54x | 1.28x | 0.05x | 0.33x | 1.35x | 2.49x |
| Equity-to-Assets | 23.1% | 11.2% | 20.8% | 4.5% | 14.2% | 27.1% | 27.5% |
| Net Debt | 512 | 509 | 226 | -679 | 210 | 753 | 852 |
| Cash & Equivalents | 15 | 88 | 269 | 717 | 107 | 181 | 39 |
| Total Debt | 527 | 597 | 494 | 38 | 317 | 934 | 890 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.31x | 2.91x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 158.2 | 125.2 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 8.58x | 5.41x | 7.19x | 27.70x | 18.26x | 14.12x | N/A |
| Days Sales Outstanding (DSO) | 42.5 | 67.4 | 50.8 | 13.2 | 20.0 | 25.8 | N/A |
| Payables Turnover | 2.83x | 2.28x | 2.58x | 4.41x | 3.40x | 1.36x | 2.04x |
| Days Payable Outstanding (DPO) | 129.0 | 160.2 | 141.4 | 82.8 | 107.3 | 268.1 | 179.3 |
| Cash Conversion Cycle | -86.5 days | 65.4 days | 34.6 days | -69.6 days | -87.3 days | -242.2 days | -179.3 days |
| Asset Turnover | 1.90x | 1.36x | 1.91x | 4.70x | 3.21x | 1.11x | 1.31x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 111 | 306 | -38 | 959 | -446 | 71 | N/A |
| Free Cash Flow (OCF − Capex proxy) | -51 | -119 | 342 | 942 | -458 | 71 | N/A |
| Cash Conversion (OCF / EBITDA) | 32.2% | 78.8% | -9.9% | 131.8% | -46.3% | 10.3% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).