Loading company…
ID 400067315 · FY 2019–2021 · 3 years
შპს Bai Group მოგება ზარალის და სხვა სრული შემოსავლის ანგარიშგება 2019 წლის 31 დეკემბრის მდგომარეობით საქმიანობის შედეგები 2021 2020 ნეტო ამონაგები 9038610 5183814 საქონლის გაყიდვიდან 9039610 5183814 მომსახურების გაწევიდან
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2019 | 2020 | 2021 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 32.8% | 33.3% | 29.5% |
| EBITDA Margin | 27.5% | 29.2% | 23.7% |
| EBITDAR | 1,122 | 1,547 | 2,191 |
| EBITDAR Margin | 28.5% | 29.8% | 24.2% |
| EBIT Margin | 27.4% | 29.1% | 23.7% |
| Net Profit Margin | 24.5% | 9.2% | 23.0% |
| Operating Expense % of Sales | 5.2% | 4.1% | 5.8% |
| Returns | |||
| Return on Assets (ROA) | 38.2% | 12.1% | 40.0% |
| Return on Equity (ROE) | 46.8% | 18.8% | 46.0% |
| ROIC [EBIT / Invested Capital] | 54.1% | 60.9% | 47.5% |
| Leverage & liquidity | |||
| Debt-to-Assets | 0.0% | 0.0% | 5.6% |
| Debt-to-Equity | 0.00x | 0.00x | 0.06x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.14x |
| Equity-to-Assets | 81.7% | 64.4% | 87.0% |
| Net Debt | -66 | -60 | -2 |
| Cash & Equivalents | 66 | 60 | 293 |
| Total Debt | N/A | N/A | 291 |
| Efficiency & working capital | |||
| Inventory Turnover | 1.74x | 1.15x | 1.81x |
| Days Inventory Outstanding (DIO) | 209.6 | 317.9 | 201.5 |
| Receivables Turnover | 4.24x | 6.07x | 8.49x |
| Days Sales Outstanding (DSO) | 86.1 | 60.1 | 43.0 |
| Payables Turnover | 10.71x | 2.63x | 16.52x |
| Days Payable Outstanding (DPO) | 34.1 | 138.6 | 22.1 |
| Cash Conversion Cycle | 261.6 days | 239.4 days | 222.4 days |
| Asset Turnover | 1.56x | 1.31x | 1.74x |
| Cash flow & dividends | |||
| Operating Cash Flow | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.