ID 400032255 · FY 2020–2024 · 5 years
ნეტო სარეალიზაციო ღირებულება არის წმინდა თანხა, რომლის მიღებასაც საწარმო მოელის ჩვეულებრივი სამეურნეო საქმიანობის პროცესში მარაგის გაყიდვის შემდეგ.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 13.7% | 16.1% | 9.4% | 21.7% | 17.6% |
| EBITDA Margin | 11.9% | 15.8% | 8.6% | 17.9% | 9.7% |
| EBITDAR | 362 | 1,348 | 1,170 | 1,399 | 855 |
| EBITDAR Margin | 11.9% | 15.8% | 8.7% | 18.0% | 10.2% |
| EBIT Margin | 11.7% | 15.5% | 8.5% | 17.8% | 9.5% |
| Net Profit Margin | 4.2% | 15.2% | 7.7% | 17.1% | 8.5% |
| Operating Expense % of Sales | 1.9% | 0.4% | 0.8% | 3.8% | 7.9% |
| Returns | |||||
| Return on Assets (ROA) | 8.3% | 33.4% | 25.4% | 26.8% | 12.7% |
| Return on Equity (ROE) | 109.5% | 98.5% | 55.7% | 45.2% | 19.7% |
| ROIC [EBIT / Invested Capital] | 46.4% | 78.2% | 65.2% | 50.3% | 26.7% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 46.3% | 17.9% | 14.7% | 6.0% | 0.8% |
| Debt-to-Equity | 6.09x | 0.53x | 0.32x | 0.10x | 0.01x |
| Debt-to-EBITDA | 1.99x | 0.52x | 0.51x | 0.21x | 0.05x |
| Equity-to-Assets | 7.6% | 33.9% | 45.6% | 59.3% | 64.6% |
| Net Debt | 651 | 380 | -87 | -190 | -640 |
| Cash & Equivalents | 70 | 317 | 679 | 486 | 682 |
| Total Debt | 721 | 697 | 591 | 295 | 42 |
| Efficiency & working capital | |||||
| Inventory Turnover | 3.78x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | 96.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 7.92x | 9.79x | 9.28x | 3.92x | 5.36x |
| Days Sales Outstanding (DSO) | 46.1 | 37.3 | 39.3 | 93.1 | 68.1 |
| Payables Turnover | 4.25x | 10.09x | 16.92x | 4.50x | 5.74x |
| Days Payable Outstanding (DPO) | 85.8 | 36.2 | 21.6 | 81.1 | 63.6 |
| Cash Conversion Cycle | 56.9 days | 1.1 days | 17.8 days | 12.1 days | 4.5 days |
| Asset Turnover | 1.96x | 2.20x | 3.32x | 1.57x | 1.50x |
| Cash flow & dividends | |||||
| Operating Cash Flow | 2,961 | 10,553 | 1,185 | 641 | N/A |
| Free Cash Flow (OCF − Capex proxy) | 232 | 2,167 | 196 | -187 | N/A |
| Cash Conversion (OCF / EBITDA) | 817.1% | 782.7% | 102.6% | 46.1% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).