ID 400014596 · FY 2018–2024 · 7 years
საწარმოს ძირითადი საქმიანობაა სატვირთო საგზაო ტრანსპორტით მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 97.3% | 95.5% |
| EBITDA Margin | 5.7% | 13.5% | 17.0% | 2.6% | 17.5% | 4.1% | 1.1% |
| EBITDAR | 126 | 370 | 590 | 105 | 879 | 128 | 50 |
| EBITDAR Margin | 6.0% | 13.5% | 17.0% | 2.6% | 17.5% | 4.1% | 1.1% |
| EBIT Margin | 3.9% | 11.6% | 15.2% | 0.8% | 15.9% | 1.7% | -0.4% |
| Net Profit Margin | 1.8% | 10.9% | 16.9% | 1.9% | 13.7% | 1.0% | 1.0% |
| Operating Expense % of Sales | 94.3% | 86.5% | 83.0% | 97.4% | 82.5% | 93.2% | 94.4% |
| Returns | |||||||
| Return on Assets (ROA) | 6.3% | 35.3% | 43.3% | 5.5% | 33.8% | 1.4% | 1.9% |
| Return on Equity (ROE) | 11.0% | 46.7% | 47.7% | 5.9% | 35.5% | 1.6% | 2.3% |
| ROIC [EBIT / Invested Capital] | 15.0% | 45.6% | 52.8% | 2.7% | 44.4% | 2.9% | -1.1% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 37.1% | 18.5% | 5.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.65x | 0.24x | 0.06x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 1.89x | 0.42x | 0.13x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 56.9% | 75.6% | 90.7% | 93.6% | 95.0% | 83.3% | 82.4% |
| Net Debt | 202 | 57 | -229 | -53 | -145 | -155 | -113 |
| Cash & Equivalents | 21 | 100 | 306 | 53 | 145 | 155 | 113 |
| Total Debt | 223 | 157 | 78 | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 22.64x | 19.52x | 14.32x | 20.75x | 10.21x | 7.10x | 10.75x |
| Days Sales Outstanding (DSO) | 16.1 | 18.7 | 25.5 | 17.6 | 35.7 | 51.4 | 33.9 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | 1.44x | 1.33x |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | 253.5 | 274.9 |
| Cash Conversion Cycle | 16.1 days | 18.7 days | 25.5 days | 17.6 days | 35.7 days | -202.1 days | -241.0 days |
| Asset Turnover | 3.48x | 3.24x | 2.57x | 2.98x | 2.46x | 1.34x | 1.88x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 110 | 320 | 570 | 120 | 728 | 91 | 352 |
| Free Cash Flow (OCF − Capex proxy) | -70 | 162 | 298 | -231 | 199 | 25 | 42 |
| Cash Conversion (OCF / EBITDA) | 92.9% | 86.6% | 96.8% | 114.2% | 82.8% | 71.2% | 697.8% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).