ID 400005533 · FY 2018–2024 · 7 years
მისი ძირითადი საქმიანობაა №1 საბითუმო ვაჭრობა სხვა საყოფაცხოვრებო საქონლით, სხვა და ჯგუფებში ჩაურთველი, №2.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 33.7% | 33.8% | 36.9% | 33.8% | 32.0% | 38.7% | 35.3% |
| EBITDA Margin | 12.1% | 21.9% | 26.8% | 23.1% | 21.6% | 27.0% | 20.9% |
| EBITDAR | 596 | 1,305 | 1,835 | 1,842 | 2,325 | 2,881 | 2,278 |
| EBITDAR Margin | 12.7% | 22.8% | 27.8% | 24.0% | 22.4% | 28.4% | 23.4% |
| EBIT Margin | 11.7% | 21.5% | 26.5% | 22.9% | 21.4% | 26.8% | 20.6% |
| Net Profit Margin | 9.6% | 19.3% | 22.0% | 18.3% | 17.5% | 23.4% | 16.0% |
| Operating Expense % of Sales | 21.6% | 11.9% | 10.1% | 10.7% | 10.3% | 11.7% | 14.5% |
| Returns | |||||||
| Return on Assets (ROA) | 20.5% | 36.6% | 32.5% | 28.4% | 31.5% | 32.8% | 14.0% |
| Return on Equity (ROE) | 29.9% | 51.7% | 47.6% | 36.7% | 38.1% | 39.8% | 25.8% |
| ROIC [EBIT / Invested Capital] | 32.9% | 55.4% | 55.2% | 50.2% | 56.1% | 82.6% | 22.4% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 22.4% | 16.6% | 19.2% | 7.3% | 0.0% | 0.3% | 34.0% |
| Debt-to-Equity | 0.33x | 0.23x | 0.28x | 0.09x | 0.00x | 0.00x | 0.63x |
| Debt-to-EBITDA | 0.87x | 0.40x | 0.48x | 0.20x | 0.00x | 0.01x | 1.87x |
| Equity-to-Assets | 68.5% | 70.9% | 68.2% | 77.3% | 82.7% | 82.2% | 54.2% |
| Net Debt | 156 | 89 | 117 | -332 | -799 | -2,665 | 2,903 |
| Cash & Equivalents | 337 | 409 | 739 | 693 | 799 | 2,690 | 884 |
| Total Debt | 494 | 499 | 856 | 361 | N/A | 25 | 3,787 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 3.12x | 3.05x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 117.2 | 119.8 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 8.77x | 7.46x | 6.34x | 6.97x | 7.57x | 7.30x | 5.74x |
| Days Sales Outstanding (DSO) | 41.6 | 48.9 | 57.5 | 52.4 | 48.2 | 50.0 | 63.6 |
| Payables Turnover | 152.22x | 91.65x | 81.53x | 52.37x | 41.37x | 24.98x | 29.86x |
| Days Payable Outstanding (DPO) | 2.4 | 4.0 | 4.5 | 7.0 | 8.8 | 14.6 | 12.2 |
| Cash Conversion Cycle | 39.2 days | 162.1 days | 172.9 days | 45.4 days | 39.4 days | 35.4 days | 51.4 days |
| Asset Turnover | 2.12x | 1.90x | 1.48x | 1.55x | 1.80x | 1.40x | 0.87x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).