Line item	2019	2020	2021	2022	2023	2024	CAGR
Total Current Assets	1,831	2,476	3,726	3,883	3,221	4,145	+17.8%
Total Non-Current Assets	57	71	113	147	135	108	+13.5%
TOTAL ASSETS	1,889	2,547	3,840	4,030	3,357	4,253	+17.6%
Total Current Liabilities	100	1,093	3,509	1,362	2,558	3,598	+104.8%
Total Non-Current Liabilities	0	0	0	0	0	0
TOTAL LIABILITIES	100	1,093	3,509	1,362	2,558	3,598	+104.8%
Total Equity	1,789	1,454	330	2,668	799	656	-18.2%
Balance Check (Assets - L&E)	0	0	0	0	0	0
Debt analysis
Total Debt	100	1,093	944	1,362	0	0	+139.0%
Cash & Equivalents	0	0	805	0	0	0
Net Debt	100	1,093	138	1,362	0	0	+139.0%