Loading…
| Line item | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|
| 1,245 | 1,454 | 2,252 | 1,692 | 1,090 | -3.3% | |
| Total COGS | 273 | 460 | 675 | 1,169 | 875 | +33.9% |
| Gross Profit | 973 | 994 | 1,577 | 522 | 215 | -31.4% |
| Gross Margin | 78.1% | 68.4% | 70.0% | 30.9% | 19.7% | |
| 677 | 583 | 1,340 | 152 | 82 | -41.0% | |
| EBITDA | 296 | 411 | 237 | 371 | 133 | -18.2% |
| EBITDA Margin | 23.8% | 28.2% | 10.5% | 21.9% | 12.2% | |
| Total D&A | 83 | 37 | 27 | 6 | 5 | -49.5% |
| EBIT / Operating Income | 213 | 373 | 211 | 365 | 127 | -12.0% |
| Total Interest Income | 0 | 0 | 0 | 0 | 16 | |
| Total Other Income | 4 | 10 | 6 | 0 | 15 | nmf |
| Profit Before Tax | 217 | 383 | 217 | 365 | 129 | -12.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 217 | 411 | 217 | 365 | 129 | -12.2% |
| Net Margin | 17.4% | 28.2% | 9.6% | 21.6% | 11.8% | |
| Other Comprehensive Income | 0 | 0 | 0 | 463 | 0 | |
| Total Comprehensive Income | 217 | 411 | 217 | 828 | 129 | -12.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →