Loading company…
ID 248412542 · FY 2018–2024 · 7 years
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 19.4% | 14.3% | 17.8% | 18.1% | 22.3% | 16.2% | 17.4% |
| EBITDA Margin | 16.6% | 11.8% | 15.7% | 15.4% | 19.8% | 13.9% | 14.1% |
| EBITDAR | 945 | 735 | 1,151 | 912 | 1,208 | 1,075 | 1,212 |
| EBITDAR Margin | 17.5% | 12.7% | 16.4% | 16.5% | 20.9% | 14.9% | 15.2% |
| EBIT Margin | 16.6% | 11.8% | 15.7% | 15.4% | 19.8% | 13.8% | 14.1% |
| Net Profit Margin | 16.6% | 11.8% | 15.7% | 13.5% | 16.6% | 12.3% | 11.5% |
| Operating Expense % of Sales | 2.8% | 2.5% | 2.1% | 2.7% | 2.5% | 2.4% | 3.2% |
| Returns | |||||||
| Return on Assets (ROA) | 30.9% | 19.5% | 34.5% | 19.4% | 23.2% | 21.3% | 24.9% |
| Return on Equity (ROE) | 44.1% | 25.1% | 34.5% | 19.9% | 26.2% | 22.8% | 25.5% |
| ROIC [EBIT / Invested Capital] | 55.6% | 34.5% | 46.5% | 27.7% | 41.1% | 32.5% | 40.2% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 70.2% | 77.6% | 100.0% | 97.1% | 88.7% | 93.4% | 97.9% |
| Net Debt | -420 | -748 | -830 | -681 | -880 | -820 | -800 |
| Cash & Equivalents | 420 | 748 | 830 | 681 | 880 | 820 | 800 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 0.99x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x | 1.00x |
| Quick Ratio | 0.99x | 0.68x | 0.73x | 1.00x | 1.00x | 1.00x | 1.00x |
| Cash Ratio | 0.15x | 0.21x | 0.26x | 0.18x | 0.21x | 0.20x | 0.22x |
| Total Current Assets | 2,879 | 3,536 | 3,189 | 3,861 | 4,122 | 4,158 | 3,681 |
| Total Current Liabilities | 2,895 | 3,549 | 3,200 | 3,861 | 4,122 | 4,164 | 3,687 |
| Inventory | N/A | 1,132 | 852 | N/A | N/A | N/A | N/A |
| Trade Receivables | 952 | 1,408 | 1,331 | 1,568 | 1,558 | 1,762 | 1,643 |
| Trade Payables | 178 | N/A | N/A | 80 | N/A | 123 | 16 |
| Net Working Capital | -16 | -12 | -11 | 0 | 0 | -6 | -6 |
| Net Working Capital % of Revenue | -0.3% | -0.2% | -0.2% | 0.0% | 0.0% | -0.1% | -0.1% |
| Trade Working Capital | 774 | 2,541 | 2,183 | 1,488 | 1,558 | 1,639 | 1,627 |
| Trade Working Capital % of Revenue | 14.4% | 44.1% | 31.0% | 26.9% | 27.0% | 22.7% | 20.3% |
| Change in Trade Working Capital | N/A | 1,767 | -358 | -694 | 70 | 80 | -12 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 4.36x | 6.79x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 83.7 | 53.8 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 5.66x | 4.10x | 5.29x | 3.53x | 3.70x | 4.10x | 4.87x |
| Days Sales Outstanding (DSO) | 64.5 | 89.1 | 69.1 | 103.5 | 98.6 | 89.1 | 75.0 |
| Payables Turnover | 24.35x | N/A | N/A | 56.96x | N/A | 49.17x | 405.27x |
| Days Payable Outstanding (DPO) | 15.0 | N/A | N/A | 6.4 | N/A | 7.4 | 0.9 |
| Cash Conversion Cycle | 49.5 days | 172.8 days | 122.8 days | 97.1 days | 98.6 days | 81.7 days | 74.1 days |
| Asset Turnover | 1.86x | 1.65x | 2.20x | 1.43x | 1.40x | 1.73x | 2.17x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -316 | 327 | 82 | -149 | 199 | -61 | -19 |
| Free Cash Flow (OCF − Capex proxy) | -316 | 327 | 82 | -149 | 199 | -61 | -19 |
| Cash Conversion (OCF / EBITDA) | -35.3% | 48.0% | 7.5% | -17.4% | 17.4% | -6.1% | -1.7% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).