Operates in FMCG. Per the activity note to the FY2024 annual report, the company imports and conducts wholesale and retail trade in food products, primarily dried products and cookies.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 7.7% | 23.9% | 8.9% | 7.0% | 9.8% | 5.3% | 12.6% |
| EBITDA Margin | 5.5% | 21.4% | 6.7% | 5.1% | 7.9% | 0.6% | 6.6% |
| EBITDAR | 907 | 2,959 | 938 | 1,060 | 1,082 | 143 | 691 |
| EBITDAR Margin | 5.9% | 22.0% | 7.3% | 5.5% | 8.5% | 1.3% | 7.5% |
| EBIT Margin | 5.4% | 21.3% | 6.6% | 5.1% | 7.9% | 0.5% | 6.6% |
| Net Profit Margin | 5.4% | 21.2% | 6.1% | 4.7% | 7.1% | 0.8% | 10.4% |
| Operating Expense % of Sales | 2.2% | 2.5% | 2.2% | 1.9% | 1.9% | 4.7% | 6.0% |
| Returns | |||||||
| Return on Assets (ROA) | 13.1% | 37.5% | 8.6% | 10.4% | 13.3% | 1.7% | 14.1% |
| Return on Equity (ROE) | 22.3% | 50.9% | 11.1% | 11.4% | 13.3% | 1.8% | 16.0% |
| ROIC [EBIT / Invested Capital] | 19.5% | 51.2% | 9.3% | 11.2% | 14.7% | 1.2% | 8.9% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 8.9% | 0.2% | 22.9% | 8.5% | 0.0% | 0.3% | 12.2% |
| Debt-to-Equity | 0.15x | 0.00x | 0.30x | 0.09x | 0.00x | 0.00x | 0.14x |
| Debt-to-EBITDA | 0.67x | 0.00x | 2.44x | 0.75x | 0.00x | 0.21x | 1.36x |
| Equity-to-Assets | 58.9% | 73.8% | 77.1% | 91.5% | 100.0% | 95.4% | 87.8% |
| Net Debt | 529 | -22 | 2,052 | 725 | -1 | -304 | 773 |
| Cash & Equivalents | 32 | 35 | 49 | 16 | 1 | 318 | 61 |
| Total Debt | 561 | 14 | 2,101 | 742 | N/A | 14 | 834 |
| Liquidity & working capital | |||||||
| Current Ratio | 4.94x | 185.96x | 1.62x | 4.83x | N/A | 229.31x | 2.16x |
| Quick Ratio | 4.94x | -179.96x | -1.10x | 4.83x | N/A | 229.31x | 2.16x |
| Cash Ratio | 0.06x | 2.59x | 0.02x | 0.02x | N/A | 23.45x | 0.07x |
| Total Current Assets | 2,771 | 2,529 | 3,384 | 3,583 | 4,285 | 3,109 | 1,803 |
| Total Current Liabilities | 561 | 14 | 2,087 | 742 | N/A | 14 | 834 |
| Inventory | N/A | 4,977 | 5,688 | N/A | N/A | N/A | N/A |
| Trade Receivables | 847 | 215 | 333 | 358 | 341 | 271 | 179 |
| Trade Payables | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Working Capital | 2,210 | 2,515 | 1,296 | 2,842 | 4,285 | 3,096 | 969 |
| Net Working Capital % of Revenue | 14.5% | 18.7% | 10.1% | 14.7% | 33.8% | 28.6% | 10.5% |
| Trade Working Capital | 847 | 5,191 | 6,021 | 358 | 341 | 271 | 179 |
| Trade Working Capital % of Revenue | 5.5% | 38.5% | 46.8% | 1.9% | 2.7% | 2.5% | 1.9% |
| Change in Trade Working Capital | N/A | 4,344 | 830 | -5,663 | -18 | -70 | -92 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 2.06x | 2.06x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 177.0 | 177.0 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 18.04x | 62.79x | 38.65x | 53.93x | 37.18x | 40.01x | 51.77x |
| Days Sales Outstanding (DSO) | 20.2 | 5.8 | 9.4 | 6.8 | 9.8 | 9.1 | 7.0 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | 20.2 days | 182.8 days | 186.5 days | 6.8 days | 9.8 days | 9.1 days | 7.0 days |
| Asset Turnover | 2.42x | 1.77x | 1.40x | 2.22x | 1.87x | 2.04x | 1.35x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 7 | 12 | 14 | -33 | -15 | 317 | -257 |
| Free Cash Flow (OCF − Capex proxy) | 7 | 12 | 14 | -33 | -15 | 317 | -257 |
| Cash Conversion (OCF / EBITDA) | 0.9% | 0.4% | 1.6% | -3.3% | -1.5% | 483.3% | -41.8% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →