Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
General medicine - private practice in ქ. ბათუმი, აჭარა. Address: საქართველო, ქ. ბათუმი, ტბეთის ქ.,N4.
GCAP internal — Sectors and enrichment.xlsx (2026-06-10)
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| 649 | 4,797 | 11,544 | 4,895 | 5,325 | 5,668 | +54.2% | |
| Total COGS | 112 | 3,217 | 5,803 | 1,748 | 740 | 777 | +47.2% |
| Gross Profit | 537 | 1,580 | 5,741 | 3,147 | 4,585 | 4,891 | +55.6% |
| Gross Margin | 82.7% | 32.9% | 49.7% | 64.3% | 86.1% | 86.3% | |
| Other Operating Income | 0 | 0 | 0 | 347 | 642 | 656 | +37.4% |
| 492 | 752 | 1,531 | 1,854 | 2,741 | 2,715 | +40.7% | |
| EBITDA | 46 | 828 | 7,272 | 1,641 | 2,486 | 2,832 | +128.4% |
| EBITDA Margin | 7.0% | 17.3% | 63.0% | 33.5% | 46.7% | 50.0% | |
| Total D&A | 54 | 77 | 131 | 1,054 | 1,819 | 1,795 | +101.8% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 13 | 0 | |
| EBIT / Operating Income | 8 | 751 | 7,141 | 587 | 654 | 1,037 | nmf |
| Total Interest Income | 0 | 0 | 30 | 260 | 1,741 | 799 | nmf |
| Total Interest Expense | 52 | 20 | 74 | 305 | 1,126 | 798 | +72.4% |
| 111 | 2,144 | 123 | 38 | 34 | 6 | -44.7% | |
| Profit Before Tax | 50 | 2,875 | 7,219 | 579 | 1,302 | 1,044 | +83.3% |
| Total Income Tax | 0 | 1 | 0 | 0 | 0 | 0 | +9075.0% |
| Net Profit / (Loss) | 50 | 2,874 | 7,180 | 549 | 1,302 | 1,044 | +83.3% |
| Net Margin | 7.8% | 59.9% | 62.2% | 11.2% | 24.5% | 18.4% | |
| Other Comprehensive Income | 5 | 5 | 0 | 0 | 0 | 0 | +0.0% |
| Total Comprehensive Income | 56 | 2,879 | 7,180 | 549 | 1,302 | 1,044 | +79.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →