Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
General medicine - private practice in ისნის რაიონი, ქ. თბილისი. Address: საქართველო, თბილისი, ისნის რაიონი, ვაზისუბნის დასახლება, კორპ. N5.
GCAP internal — Sectors and enrichment.xlsx (2026-06-10)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,157 | 6,568 | 9,946 | 12,112 | 8,174 | 7,785 | 4,065 | +4.3% |
| Total COGS | 1,194 | 2,720 | 4,175 | 5,178 | 2,837 | 3,031 | 1,376 | +2.4% |
| Gross Profit | 1,964 | 3,849 | 5,771 | 6,934 | 5,337 | 4,754 | 2,689 | +5.4% |
| Gross Margin | 62.2% | 58.6% | 58.0% | 57.2% | 65.3% | 61.1% | 66.2% | |
| 1,165 | 2,009 | 2,933 | 2,634 | 3,087 | 3,744 | 2,753 | +15.4% | |
| EBITDA | 799 | 1,840 | 2,839 | 4,300 | 2,249 | 1,011 | 65 | nmf |
| EBITDA Margin | 25.3% | 28.0% | 28.5% | 35.5% | 27.5% | 13.0% | 1.6% | |
| Total D&A | 2 | 6 | 13 | 18 | 20 | 21 | 18 | +41.1% |
| EBIT / Operating Income | 797 | 1,834 | 2,826 | 4,282 | 2,229 | 990 | 82 | nmf |
| Total Other Income | 1 | 3 | 25 | 42 | 8 | 0 | 0 | +74.3% |
| Profit Before Tax | 798 | 1,837 | 2,851 | 4,324 | 2,237 | 990 | 82 | nmf |
| Total Income Tax | 26 | 80 | 102 | 111 | 49 | 50 | 0 | +14.5% |
| Net Profit / (Loss) | 772 | 1,757 | 2,749 | 4,213 | 2,188 | 940 | 82 | nmf |
| Net Margin | 24.5% | 26.7% | 27.6% | 34.8% | 26.8% | 12.1% | 2.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →