Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Regional natural-gas distribution licensee for Sachkhere district, part of Georgia's distribution network. PIE filer.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,054 | 4,133 | 5,352 | 5,897 | 6,307 | 6,936 | 7,431 | 8,096 | +10.4% |
| Total COGS | 2,860 | 2,828 | 4,003 | 4,361 | 4,570 | 4,812 | 5,474 | 6,173 | +11.6% |
| Gross Profit | 1,195 | 1,305 | 1,349 | 1,537 | 1,737 | 2,124 | 1,957 | 1,923 | +7.0% |
| Gross Margin | 29.5% | 31.6% | 25.2% | 26.1% | 27.5% | 30.6% | 26.3% | 23.8% | |
| Other Operating Income | 0 | 0 | 6 | 37 | 45 | 7 | 0 | 0 | +2.4% |
| 173 | 1,128 | 1,777 | 1,791 | 1,853 | 1,546 | 1,897 | 2,215 | +43.9% | |
| EBITDA | 1,021 | 177 | 422 | 217 | 71 | 585 | 60 | 292 | nmf |
| EBITDA Margin | 25.2% | 4.3% | 7.9% | 3.7% | 1.1% | 8.4% | 0.8% | 3.6% | |
| Total D&A | 523 | 531 | 7 | 6 | 6 | 558 | 26 | 30 | -33.5% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 126 | -23.2% |
| EBIT / Operating Income | 498 | 354 | 429 | 223 | 77 | 27 | 130 | 448 | nmf |
| Total Interest Income | 0 | 2 | 0 | 0 | 0 | 43 | 72 | 45 | +66.3% |
| 11 | 64 | 1 | 78 | 96 | 6 | 0 | 0 | -11.4% | |
| Profit Before Tax | 509 | 415 | 429 | 145 | 18 | 76 | 58 | 403 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 429 | 452 | 464 | 182 | 12 | 36 | 58 | 403 | -0.9% |
| Net Margin | 10.6% | 10.9% | 8.7% | 3.1% | 0.2% | 0.5% | 0.8% | 5.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →