Loading…
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| 660 | 1,168 | 1,995 | 5,316 | 1,625 | 3,098 | 1,437 | 1,980 | +17.0% | |
| Total COGS | 1,215 | 807 | 1,303 | 3,069 | 976 | 1,813 | 772 | 1,222 | +0.1% |
| Gross Profit | 555 | 361 | 692 | 2,247 | 649 | 1,285 | 665 | 758 | nmf |
| Gross Margin | 84.1% | 30.9% | 34.7% | 42.3% | 39.9% | 41.5% | 46.3% | 38.3% | |
| 300 | 262 | 330 | 587 | 403 | 426 | 512 | 523 | +8.2% | |
| EBITDA | 856 | 100 | 362 | 1,660 | 246 | 859 | 153 | 235 | nmf |
| EBITDA Margin | 129.7% | 8.5% | 18.1% | 31.2% | 15.1% | 27.7% | 10.6% | 11.9% | |
| Total D&A | 34 | 33 | 35 | 35 | 34 | 34 | 36 | 80 | +13.0% |
| EBIT / Operating Income | 890 | 66 | 327 | 1,625 | 212 | 825 | 117 | 155 | nmf |
| Total Interest Expense | 0 | 78 | 72 | 21 | 19 | 150 | 81 | 72 | -1.4% |
| 38 | 7 | 26 | 94 | 30 | 190 | 3 | 14 | nmf | |
| Profit Before Tax | 852 | 5 | 229 | 1,510 | 223 | 485 | 32 | 69 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 351 | 5 | 229 | 1,510 | 223 | 485 | 32 | 69 | -20.7% |
| Net Margin | 53.2% | 0.4% | 11.5% | 28.4% | 13.7% | 15.7% | 2.2% | 3.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →