ID 218039174 · FY 2018–2022 · 5 years
შპს “ჰერმესი”-ს საქმიანობის ძირითადი მიმართულებაა საბითუმო და საცალო ვაჭრობა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Margins | |||||
| Gross Margin | 13.0% | 11.7% | 11.6% | 10.6% | 10.1% |
| EBITDA Margin | 0.0% | 1.1% | 1.0% | 0.9% | 1.2% |
| EBITDAR | 21 | 173 | 198 | 219 | 321 |
| EBITDAR Margin | 0.2% | 1.5% | 1.4% | 1.3% | 1.7% |
| EBIT Margin | -0.6% | 0.5% | 0.5% | 0.5% | 0.9% |
| Net Profit Margin | 0.0% | 0.2% | 0.3% | 0.2% | 0.5% |
| Operating Expense % of Sales | 12.9% | 10.5% | 10.7% | 9.6% | 8.9% |
| Returns | |||||
| Return on Assets (ROA) | 0.2% | 1.5% | 3.1% | 1.9% | 5.0% |
| Return on Equity (ROE) | 1.2% | 5.1% | 6.9% | 3.5% | 13.7% |
| ROIC [EBIT / Invested Capital] | -17.6% | 11.6% | 9.7% | 5.3% | 15.6% |
| Leverage & liquidity | |||||
| Debt-to-Assets | 29.5% | 23.4% | 12.2% | 25.6% | 33.0% |
| Debt-to-Equity | 1.84x | 0.80x | 0.27x | 0.46x | 0.90x |
| Debt-to-EBITDA | 148.74x | 2.32x | 1.25x | 3.33x | 2.46x |
| Equity-to-Assets | 16.0% | 29.4% | 45.3% | 55.8% | 36.5% |
| Net Debt | 173 | 103 | 64 | 421 | 431 |
| Cash & Equivalents | 192 | 188 | 111 | 88 | 151 |
| Total Debt | 365 | 291 | 175 | 509 | 582 |
| Efficiency & working capital | |||||
| Inventory Turnover | N/A | 25.51x | 31.79x | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 14.3 | 11.5 | N/A | N/A |
| Receivables Turnover | 43.96x | 47.00x | 39.43x | 17.31x | 30.48x |
| Days Sales Outstanding (DSO) | 8.3 | 7.8 | 9.3 | 21.1 | 12.0 |
| Payables Turnover | 13.97x | 16.92x | 20.74x | 39.55x | 32.14x |
| Days Payable Outstanding (DPO) | 26.1 | 21.6 | 17.6 | 9.2 | 11.4 |
| Cash Conversion Cycle | -17.8 days | 0.5 days | 3.1 days | 11.9 days | 0.6 days |
| Asset Turnover | 8.75x | 9.03x | 9.98x | 8.21x | 10.89x |
| Cash flow & dividends | |||||
| Operating Cash Flow | N/A | -4 | -77 | -23 | 63 |
| Free Cash Flow (OCF − Capex proxy) | N/A | -4 | -77 | -23 | 63 |
| Cash Conversion (OCF / EBITDA) | N/A | -3.1% | -54.9% | -15.1% | 26.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).