Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Operates in Education — Higher Education. Per the activity note to the FY2024 annual report, the company implements higher education programs at all levels and conducts scientific research.
Subsidiary of European University (100.0%)
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| 910 | 617 | 666 | 643 | 710 | 1,007 | 2,208 | +15.9% | |
| Total COGS | 0 | 849 | 940 | 735 | 504 | 649 | 1,079 | nmf |
| Gross Profit | 910 | 232 | 274 | 92 | 206 | 358 | 1,129 | +3.7% |
| Gross Margin | 100.0% | 37.6% | 41.1% | 14.3% | 29.0% | 35.6% | 51.1% | |
| 1,090 | 652 | 815 | 1,085 | 1,431 | 1,625 | 1,858 | +9.3% | |
| EBITDA | 180 | 884 | 1,089 | 1,177 | 1,225 | 1,267 | 729 | +26.2% |
| EBITDA Margin | 19.8% | 143.3% | 163.5% | 183.0% | 172.5% | 125.8% | 33.0% | |
| Total D&A | 113 | 0 | 0 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 294 | 884 | 1,089 | 1,177 | 1,225 | 1,267 | 729 | +16.4% |
| Total Interest Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Interest Expense | 4 | 0 | 0 | 0 | 0 | 63 | 148 | +79.6% |
| 0 | 23 | 28 | 36 | 35 | 1 | 5 | -26.3% | |
| Profit Before Tax | 297 | 907 | 1,117 | 1,141 | 1,260 | 1,329 | 882 | +19.9% |
| Total Income Tax | 0 | 0 | 37 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 238 | 907 | 1,154 | 1,141 | 1,260 | 1,217 | 821 | +23.0% |
| Net Margin | 26.1% | 147.0% | 173.3% | 177.4% | 177.5% | 120.9% | 37.2% | |
| Other Comprehensive Income | 3,920 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Comprehensive Income | 3,683 | 907 | 1,154 | 1,141 | 1,260 | 1,217 | 821 | nmf |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →