Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 4,000 · FY2023 5,100 · FY2024 6,375 — 3-yr total 15,475
Georgian company under the Omega name; sector unclear from public sources. Limited public information available beyond the Reportal filing.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 51,730 | 52,489 | 55,511 | 70,700 | 97,689 | 106,898 | 114,384 | 124,970 | +13.4% |
| Total COGS | 42,228 | 41,785 | 44,840 | 56,759 | 79,847 | 87,938 | 93,699 | 99,477 | +13.0% |
| Gross Profit | 9,501 | 10,704 | 10,671 | 13,941 | 17,843 | 18,960 | 20,684 | 25,493 | +15.1% |
| Gross Margin | 18.4% | 20.4% | 19.2% | 19.7% | 18.3% | 17.7% | 18.1% | 20.4% | |
| Other Operating Income | 0 | 0 | 91 | 337 | 170 | 747 | 715 | 0 | +67.5% |
| 3,417 | 5,100 | 3,193 | 2,859 | 4,690 | 5,590 | 6,589 | 8,753 | +14.4% | |
| EBITDA | 6,084 | 5,604 | 7,569 | 11,419 | 13,323 | 14,116 | 14,810 | 16,740 | +15.6% |
| EBITDA Margin | 11.8% | 10.7% | 13.6% | 16.2% | 13.6% | 13.2% | 12.9% | 13.4% | |
| Total D&A | 99 | 93 | 2,235 | 2,113 | 2,232 | 2,856 | 3,067 | 3,542 | +66.8% |
| EBIT / Operating Income | 5,986 | 5,511 | 5,334 | 9,306 | 11,091 | 11,260 | 11,742 | 13,198 | +12.0% |
| Total Interest Income | 0 | 0 | 95 | 144 | 194 | 216 | 516 | 464 | +37.4% |
| Total Interest Expense | 79 | 35 | 523 | 610 | 656 | 596 | 486 | 755 | +38.1% |
| 524 | 321 | 393 | 913 | 686 | 1,226 | 215 | 870 | nmf | |
| Profit Before Tax | 6,430 | 5,798 | 4,512 | 7,928 | 11,314 | 12,106 | 11,557 | 12,036 | +9.4% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 785 | 1,125 | +43.2% |
| Net Profit / (Loss) | 4,957 | 5,798 | 4,512 | 7,928 | 11,314 | 12,106 | 10,772 | 10,911 | +11.9% |
| Net Margin | 9.6% | 11.0% | 8.1% | 11.2% | 11.6% | 11.3% | 9.4% | 8.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →