Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 862 · FY2022 1,599 · FY2023 2,824 — 3-yr total 5,285
Palitra is one of Georgia's largest media holdings, encompassing TV (Palitra TV), publishing (Palitra L), and newspapers (Kviris Palitra).
Group parent — controls 8 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 38,213 | 46,495 | 55,181 | 46,910 | 4,388 | 109,188 | 113,134 | +19.8% |
| Total COGS | 21,387 | 24,724 | 28,457 | 25,205 | 3,170 | 72,010 | 72,473 | +22.6% |
| Gross Profit | 16,826 | 21,771 | 26,725 | 21,705 | 1,218 | 37,178 | 40,661 | +15.8% |
| Gross Margin | 44.0% | 46.8% | 48.4% | 46.3% | 27.8% | 34.0% | 35.9% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 0 | 643 | 1,291 | +100.8% |
| 5,772 | 17,278 | 20,477 | 17,886 | 2,312 | 32,114 | 36,405 | +35.9% | |
| EBITDA | 11,055 | 4,493 | 6,247 | 3,819 | 1,094 | 5,707 | 5,547 | -10.9% |
| EBITDA Margin | 28.9% | 9.7% | 11.3% | 8.1% | 24.9% | 5.2% | 4.9% | |
| Total D&A | 475 | 776 | 835 | 778 | 58 | 1,561 | 1,657 | +23.1% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 0 | 598 | 264 | -55.9% |
| EBIT / Operating Income | 10,579 | 3,717 | 5,412 | 3,041 | 1,152 | 3,548 | 3,626 | -16.3% |
| Total Interest Income | 351 | 2,876 | 2,683 | 767 | 311 | 404 | 350 | -0.0% |
| Total Interest Expense | 1,170 | 2,163 | 1,481 | 1,389 | 255 | 1,963 | 2,473 | +13.3% |
| 0 | 0 | 0 | 0 | 1,732 | 5,702 | 2,095 | +10.0% | |
| Profit Before Tax | 9,760 | 4,430 | 6,613 | 2,419 | 636 | 7,691 | 3,598 | -15.3% |
| Total Income Tax | 58 | 44 | 84 | 41 | 0 | 57 | 127 | +13.9% |
| Net Profit / (Loss) | 1,630 | 4,304 | 6,400 | 2,378 | 636 | 7,634 | 3,504 | +13.6% |
| Net Margin | 4.3% | 9.3% | 11.6% | 5.1% | 14.5% | 7.0% | 3.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →