Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2021 0 · FY2022 0 · FY2023 0
Tbilisi Aircraft Manufacturing JSC; historically a major Soviet-era aircraft producer (Su-25), now Georgia's primary aerospace/defense manufacturer.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,471 | 2,308 | 9,354 | 38,835 | 13,393 | 23,185 | 29,062 | +36.6% |
| Total COGS | 2,041 | 868 | 4,336 | 20,374 | 12,903 | 20,110 | 27,827 | +54.6% |
| Gross Profit | 2,430 | 1,440 | 5,018 | 18,461 | 490 | 3,075 | 1,235 | -10.7% |
| Gross Margin | 54.4% | 62.4% | 53.6% | 47.5% | 3.7% | 13.3% | 4.2% | |
| Other Operating Income | 0 | 0 | 0 | 247 | 293 | 270 | 296 | +6.2% |
| 17,300 | 2,299 | 2,465 | 2,373 | 2,688 | 2,824 | 2,837 | -26.0% | |
| EBITDA | 14,870 | 859 | 2,553 | 16,335 | 1,905 | 521 | 1,306 | -33.3% |
| EBITDA Margin | 332.6% | 37.2% | 27.3% | 42.1% | 14.2% | 2.2% | 4.5% | |
| Total D&A | 1,005 | 988 | 668 | 689 | 1,036 | 1,751 | 1,663 | +8.8% |
| Impairment (non-financial) | 0 | 0 | 0 | 3,949 | 5,400 | 6,069 | 5,250 | +10.0% |
| EBIT / Operating Income | 15,875 | 1,847 | 1,885 | 11,697 | 8,341 | 7,299 | 8,219 | -10.4% |
| Total Interest Income | 203 | 0 | 0 | 65 | 57 | 601 | 927 | +28.8% |
| Total Interest Expense | 1,435 | 515 | 404 | 263 | 440 | 187 | 0 | -33.5% |
| 0 | 923 | 1,675 | 3,259 | 600 | 882 | 111 | nmf | |
| Profit Before Tax | 17,107 | 1,439 | 194 | 8,240 | 9,324 | 6,003 | 7,403 | -13.0% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 18,388 | 1,439 | 194 | 8,240 | 9,435 | 6,003 | 7,403 | -14.1% |
| Net Margin | 411.3% | 62.3% | 2.1% | 21.2% | 70.4% | 25.9% | 25.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →