* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Sakaeronavigatsia LLC is Georgia's state-owned air navigation service provider (ANSP), founded 1999 — responsible for all air traffic control across Georgian airspace and the approach zones of Tbilisi, Kutaisi, Batumi and Mestia airports. Overflight traffic doubled between 2019 and 2023.
Subsidiary of Sakhelmtsipo (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 76,769 | 82,614 | 74,195 | 49,311 | 76,668 | 159,043 | 154,599 | 171,562 | +12.2% |
| Total COGS | 0 | 0 | 689 | 446 | 599 | 0 | 0 | 0 | -6.8% |
| Gross Profit | 76,769 | 82,614 | 73,506 | 48,865 | 76,069 | 159,043 | 154,599 | 171,562 | +12.2% |
| Gross Margin | 100.0% | 100.0% | 99.1% | 99.1% | 99.2% | 100.0% | 100.0% | 100.0% | |
| Other Operating Income | 0 | 0 | 1,760 | 593 | 379 | 339 | 444 | 513 | -21.9% |
| 15,372 | 50,862 | 57,501 | 60,856 | 67,115 | 74,953 | 88,179 | 113,343 | +33.0% | |
| EBITDA | 61,397 | 31,752 | 17,765 | 11,398 | 9,333 | 84,429 | 66,864 | 58,732 | -0.6% |
| EBITDA Margin | 80.0% | 38.4% | 23.9% | 23.1% | 12.2% | 53.1% | 43.2% | 34.2% | |
| Total D&A | 13,486 | 13,041 | 14,419 | 16,500 | 15,745 | 16,192 | 17,207 | 17,897 | +4.1% |
| EBIT / Operating Income | 47,911 | 18,711 | 3,346 | 27,898 | 6,412 | 68,237 | 49,657 | 40,835 | -2.3% |
| Total Interest Income | 4,606 | 3,178 | 824 | 2,420 | 1,708 | 763 | 843 | 2,286 | -9.5% |
| Total Interest Expense | 4,713 | 2,946 | 1,039 | 1,806 | 2,736 | 1,454 | 540 | 490 | -27.6% |
| Total Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 2,937 | 2,463 | nmf |
| Profit Before Tax | 47,804 | 18,943 | 3,131 | 27,284 | 7,440 | 67,546 | 52,897 | 40,168 | -2.5% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 15,503 | 17,295 | 1,392 | 28,660 | 8,839 | 66,237 | 52,897 | 40,168 | +14.6% |
| Net Margin | 20.2% | 20.9% | 1.9% | 58.1% | 11.5% | 41.6% | 34.2% | 23.4% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →