* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 93,777 · FY2023 171,868 · FY2024 180,138 — 3-yr total 445,783
TAV Urban Georgia LLC is the long-term concessionaire (until 2027, with extension under negotiation) operating Tbilisi International Airport and Batumi International Airport. Wholly-owned subsidiary of Turkish airport-operator TAV Airports.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 262,649 | 250,976 | 260,603 | 64,829 | 159,840 | 234,265 | 260,612 | 341,355 | +3.8% |
| Total COGS | 526 | 583 | 611 | 320 | 0 | 0 | 0 | 0 | -15.3% |
| Gross Profit | 262,123 | 250,393 | 259,992 | 64,509 | 159,840 | 234,265 | 260,612 | 341,355 | +3.8% |
| Gross Margin | 99.8% | 99.8% | 99.8% | 99.5% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 70,062 | 44,859 | 49,679 | 39,365 | 51,337 | 66,076 | 71,111 | 84,074 | +2.6% | |
| EBITDA | 192,061 | 205,534 | 210,313 | 25,144 | 108,503 | 168,189 | 189,501 | 257,281 | +4.3% |
| EBITDA Margin | 73.1% | 81.9% | 80.7% | 38.8% | 67.9% | 71.8% | 72.7% | 75.4% | |
| Total D&A | 19,946 | 20,549 | 20,963 | 8,242 | 16,659 | 26,659 | 37,072 | 46,374 | +12.8% |
| EBIT / Operating Income | 172,115 | 184,985 | 189,350 | 16,902 | 91,844 | 141,530 | 152,429 | 210,907 | +2.9% |
| Total Interest Income | 2,426 | 2,689 | 2,921 | 2,434 | 1,418 | 1,148 | 2,323 | 3,570 | +5.7% |
| Total Interest Expense | 121 | 158 | 62 | 64 | 81 | 121 | 49 | 62 | -9.1% |
| 0 | 1,121 | 4,045 | 3,486 | 3,834 | 8,450 | 3,596 | 772 | -6.0% | |
| Profit Before Tax | 174,420 | 188,637 | 196,254 | 22,758 | 89,347 | 134,107 | 151,107 | 215,187 | +3.0% |
| Total Income Tax | 0 | 23,166 | 31,976 | 5,228 | 13,500 | 16,452 | 30,160 | 30,940 | +4.9% |
| Net Profit / (Loss) | 156,652 | 164,102 | 163,599 | 17,270 | 75,493 | 117,195 | 120,947 | 184,247 | +2.3% |
| Net Margin | 59.6% | 65.4% | 62.8% | 26.6% | 47.2% | 50.0% | 46.4% | 54.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →