* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 10,357 · FY2023 11,517 · FY2024 20,347 — 3-yr total 42,221
Georgian operator of ATU Duty Free shops at airports, part of the international ATU Duty Free group (joint venture between Unifree and TAV).
Subsidiary of Saaktsio Sazogadoeba ATU Turizm Isletmesiliji (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 53,420 | 59,469 | 61,227 | 9,531 | 42,070 | 59,693 | 84,803 | 121,690 | +12.5% |
| Total COGS | 18,322 | 22,619 | 20,930 | 3,385 | 14,422 | 22,027 | 28,903 | 45,171 | +13.8% |
| Gross Profit | 35,098 | 36,850 | 40,297 | 6,146 | 27,648 | 37,666 | 55,900 | 76,519 | +11.8% |
| Gross Margin | 65.7% | 62.0% | 65.8% | 64.5% | 65.7% | 63.1% | 65.9% | 62.9% | |
| Other Operating Income | 0 | 0 | 56 | 62 | 17 | 78 | 272 | 305 | +40.4% |
| 21,469 | 26,774 | 25,413 | 6,337 | 18,336 | 25,434 | 35,497 | 48,678 | +12.4% | |
| EBITDA | 13,629 | 10,076 | 14,940 | 129 | 9,329 | 12,310 | 20,675 | 28,146 | +10.9% |
| EBITDA Margin | 25.5% | 16.9% | 24.4% | 1.4% | 22.2% | 20.6% | 24.4% | 23.1% | |
| Total D&A | 1,004 | 1,225 | 1,054 | 879 | 607 | 574 | 1,017 | 1,324 | +4.0% |
| EBIT / Operating Income | 12,624 | 8,851 | 13,886 | 1,008 | 8,722 | 11,736 | 19,658 | 26,822 | +11.4% |
| Total Interest Income | 0 | 3,411 | 252 | 72 | 352 | 541 | 397 | 585 | -25.5% |
| Total Interest Expense | 0 | 0 | 9 | 24 | 57 | 460 | 780 | 1,054 | nmf |
| Total Other Income | 0 | 0 | 334 | 517 | 155 | 643 | 766 | 951 | +23.3% |
| Profit Before Tax | 12,624 | 12,262 | 13,795 | 1,477 | 9,172 | 11,174 | 18,509 | 25,402 | +10.5% |
| Total Income Tax | 0 | 0 | 1,432 | 1,743 | 0 | 1,738 | 2,058 | 3,592 | +20.2% |
| Net Profit / (Loss) | 11,079 | 12,217 | 12,264 | 3,261 | 9,073 | 9,436 | 16,451 | 21,810 | +10.2% |
| Net Margin | 20.7% | 20.5% | 20.0% | 34.2% | 21.6% | 15.8% | 19.4% | 17.9% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →