ID 206178447 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს დაცვის მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 99.1% | 98.6% | 98.9% | 98.9% | 99.0% | 99.1% | 99.4% |
| EBITDA Margin | 4.4% | 6.8% | 7.3% | 5.3% | 10.7% | 10.1% | 9.3% |
| EBITDAR | 308 | 486 | 453 | 358 | 812 | 884 | 901 |
| EBITDAR Margin | 5.6% | 7.8% | 8.3% | 6.3% | 11.7% | 11.5% | 10.7% |
| EBIT Margin | 2.8% | 4.9% | 5.1% | 3.0% | 8.6% | 8.3% | 7.6% |
| Net Profit Margin | 2.8% | 4.3% | 6.9% | 6.0% | 8.5% | 7.5% | 6.9% |
| Operating Expense % of Sales | 94.7% | 91.8% | 91.6% | 93.5% | 88.3% | 89.0% | 90.1% |
| Returns | |||||||
| Return on Assets (ROA) | 14.2% | 21.1% | 27.0% | 21.1% | 30.7% | 25.1% | 22.6% |
| Return on Equity (ROE) | 23.6% | 30.7% | 31.1% | 24.5% | 33.0% | 27.6% | 25.2% |
| ROIC [EBIT / Invested Capital] | 18.7% | 31.6% | 21.5% | 13.1% | 39.0% | 36.0% | 33.2% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 22.2% | 13.5% | 8.1% | 3.0% | 0.9% | 2.2% | 0.0% |
| Debt-to-Equity | 0.37x | 0.20x | 0.09x | 0.04x | 0.01x | 0.02x | 0.00x |
| Debt-to-EBITDA | 0.99x | 0.40x | 0.28x | 0.16x | 0.02x | 0.06x | 0.00x |
| Equity-to-Assets | 60.1% | 68.9% | 86.7% | 86.2% | 93.2% | 91.0% | 89.8% |
| Net Debt | 189 | 88 | 75 | -71 | -268 | -314 | -350 |
| Cash & Equivalents | 51 | 83 | 38 | 120 | 285 | 364 | 350 |
| Total Debt | 239 | 171 | 113 | 48 | 17 | 50 | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 0.74x | 0.53x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 490.2 | 686.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 16.82x | 44.05x | 13.15x | 11.68x | 10.39x | 7.81x | 6.62x |
| Days Sales Outstanding (DSO) | 21.7 | 8.3 | 27.8 | 31.3 | 35.1 | 46.7 | 55.2 |
| Payables Turnover | 0.58x | 3.63x | 16.36x | 5.39x | 7.53x | 5.66x | 2.55x |
| Days Payable Outstanding (DPO) | 630.2 | 100.4 | 22.3 | 67.7 | 48.5 | 64.4 | 143.0 |
| Cash Conversion Cycle | -608.5 days | 398.0 days | 691.9 days | -36.5 days | -13.3 days | -17.7 days | -87.9 days |
| Asset Turnover | 5.10x | 4.92x | 3.92x | 3.53x | 3.61x | 3.35x | 3.30x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.