Loading company…
ID 205437534 · FY 2022–2024 · 3 years
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2022 | 2023 | 2024 |
|---|---|---|---|
| Margins | |||
| Gross Margin | 25.0% | 17.1% | 20.9% |
| EBITDA Margin | 22.3% | 8.2% | 6.9% |
| EBITDAR | 1,194 | 392 | 1,091 |
| EBITDAR Margin | 22.3% | 8.2% | 6.9% |
| EBIT Margin | 22.3% | 8.2% | 6.9% |
| Net Profit Margin | 20.2% | 8.1% | 6.5% |
| Operating Expense % of Sales | 2.7% | 8.8% | 13.9% |
| Returns | |||
| Return on Assets (ROA) | 49.1% | 10.0% | 7.8% |
| Return on Equity (ROE) | 192.6% | 85.1% | 69.1% |
| ROIC [EBIT / Invested Capital] | N/A | 88.2% | N/A |
| Leverage & liquidity | |||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 25.5% | 11.8% | 11.4% |
| Net Debt | -813 | -6 | -4,315 |
| Cash & Equivalents | 813 | 6 | 4,315 |
| Total Debt | N/A | N/A | N/A |
| Efficiency & working capital | |||
| Inventory Turnover | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A |
| Receivables Turnover | 5.05x | 1.64x | 2.21x |
| Days Sales Outstanding (DSO) | 72.2 | 223.1 | 165.1 |
| Payables Turnover | 2.45x | 1.17x | 1.08x |
| Days Payable Outstanding (DPO) | 148.8 | 311.0 | 339.0 |
| Cash Conversion Cycle | -76.6 days | -87.9 days | -173.9 days |
| Asset Turnover | 2.43x | 1.25x | 1.20x |
| Cash flow & dividends | |||
| Operating Cash Flow | 1,630 | -564 | 4,329 |
| Free Cash Flow (OCF − Capex proxy) | 1,630 | -608 | 4,329 |
| Cash Conversion (OCF / EBITDA) | 136.5% | -143.6% | 397.0% |
| Dividends Declared | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.