* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,402 · FY2023 186 · FY2024 0 — 3-yr total 1,588
Georgian cement producer historically associated with HeidelbergCement Caucasus / Cement Invest. Operates plants in Kaspi and Rustavi and is part of the country's leading cement and clinker production complex.
kavkazcement.geheidelbergcement.ge
Group parent — controls 1 company · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 33,939 | 29,279 | 47,566 | 54,417 | 55,963 | 64,452 | 89,711 | 8,659 | -17.7% |
| Total COGS | 24,749 | 23,046 | 36,784 | 42,466 | 44,620 | 48,503 | 64,119 | 6,053 | -18.2% |
| Gross Profit | 9,190 | 6,233 | 10,782 | 11,951 | 11,343 | 15,949 | 25,592 | 2,606 | -16.5% |
| Gross Margin | 27.1% | 21.3% | 22.7% | 22.0% | 20.3% | 24.7% | 28.5% | 30.1% | |
| 5,992 | 6,841 | 8,912 | 8,880 | 8,785 | 10,731 | 12,077 | 6,928 | +2.1% | |
| EBITDA | 3,198 | 608 | 1,870 | 3,071 | 2,558 | 5,218 | 13,515 | 4,322 | nmf |
| EBITDA Margin | 9.4% | 2.1% | 3.9% | 5.6% | 4.6% | 8.1% | 15.1% | 49.9% | |
| Total D&A | 0 | 0 | 766 | 1,092 | 1,069 | 1,074 | 2,064 | 784 | +0.5% |
| EBIT / Operating Income | 3,198 | 608 | 1,104 | 1,979 | 1,489 | 4,144 | 11,451 | 5,106 | nmf |
| Total Interest Income | 68 | 34 | 23 | 7 | 4 | 7 | 6 | 75 | +1.4% |
| Total Interest Expense | 1,341 | 3,410 | 3,917 | 2,471 | 2,378 | 1,918 | 1,514 | 1,126 | -2.5% |
| 705 | 28 | 2,692 | 4,172 | 1,740 | 3,779 | 3,607 | 35,074 | +74.7% | |
| Profit Before Tax | 2,630 | 3,956 | 5,482 | 4,657 | 855 | 6,012 | 13,550 | 28,917 | +40.8% |
| Total Income Tax | 8 | 4 | 17 | 84 | 143 | 9 | 0 | 0 | +2.4% |
| Net Profit / (Loss) | 2,622 | 3,960 | 5,636 | 5,067 | 359 | 5,840 | 10,156 | 12,560 | +25.1% |
| Net Margin | 7.7% | 13.5% | 11.8% | 9.3% | 0.6% | 9.1% | 11.3% | 145.1% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →