ID 205234012 · FY 2017–2024 · 8 years
კომპანიის ძირითად საქმიანობას წარმოადგენს საცალო ვაჭრობა რძის პროდუქტებით: იოგურტი, არაჟანი, ხაჭო, რძე.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross Margin | 31.8% | 33.7% | 28.9% | 42.9% | 44.7% | 36.9% | 55.8% | 42.2% |
| EBITDA Margin | 14.9% | 19.4% | 10.4% | 19.8% | 19.4% | 27.7% | 47.3% | 31.8% |
| EBITDAR | 842 | 1,291 | 894 | 2,131 | 2,441 | 3,762 | 6,515 | 2,559 |
| EBITDAR Margin | 15.3% | 19.5% | 11.6% | 20.9% | 20.2% | 28.1% | 47.6% | 32.3% |
| EBIT Margin | 14.7% | 19.2% | 10.3% | 19.8% | 19.4% | 27.7% | 47.2% | 31.8% |
| Net Profit Margin | 149.7% | 18.4% | 8.7% | 19.4% | 16.7% | 17.0% | 47.6% | 7.6% |
| Operating Expense % of Sales | 16.9% | 14.3% | 18.5% | 23.0% | 25.3% | 9.3% | 8.5% | 10.3% |
| Returns | ||||||||
| Return on Assets (ROA) | 422.1% | 63.6% | 22.5% | 41.4% | 42.5% | 63.6% | 66.4% | 97.6% |
| Return on Equity (ROE) | 486.9% | 66.6% | 27.0% | 44.2% | 45.8% | 75.4% | 68.3% | 97.6% |
| ROIC [EBIT / Invested Capital] | 109.6% | 144.1% | 190.8% | 153.5% | 207.9% | 1445.2% | 343.1% | 410.1% |
| Leverage & liquidity | ||||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 86.7% | 95.4% | 83.5% | 93.7% | 92.7% | 84.3% | 97.3% | 100.0% |
| Net Debt | -955 | -941 | -2,078 | -3,163 | -3,287 | -2,773 | -7,661 | -4 |
| Cash & Equivalents | 955 | 941 | 2,078 | 3,163 | 3,287 | 2,773 | 7,661 | 4 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | ||||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 6.10x | 7.61x | 8.70x | 6.40x | 8.37x | 19.08x | 7.30x | N/A |
| Days Sales Outstanding (DSO) | 59.8 | 48.0 | 42.0 | 57.0 | 43.6 | 19.1 | 50.0 | N/A |
| Payables Turnover | 14.59x | 50.10x | 11.19x | 19.45x | 19.28x | 16.14x | 22.93x | N/A |
| Days Payable Outstanding (DPO) | 25.0 | 7.3 | 32.6 | 18.8 | 18.9 | 22.6 | 15.9 | N/A |
| Cash Conversion Cycle | 34.8 days | 40.7 days | 9.3 days | 38.3 days | 24.7 days | -3.5 days | 34.1 days | N/A |
| Asset Turnover | 2.82x | 3.46x | 2.59x | 2.13x | 2.54x | 3.73x | 1.40x | 12.81x |
| Cash flow & dividends | ||||||||
| Operating Cash Flow | N/A | N/A | N/A | 1,163 | 377 | 226 | 4,944 | -7,601 |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | 1,163 | 377 | 226 | 4,944 | -7,601 |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | 57.7% | 16.1% | 6.1% | 76.4% | -301.3% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.