ID 205224979 · FY 2018–2024 · 7 years
საწარმოს ძირითადი საქმიანობის საგანს წარმოადგენს ალუმინის წარმოება და რეალიზება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 47.6% | 43.7% | 35.2% | 42.3% | 44.5% | 53.4% | 57.3% |
| EBITDA Margin | 22.3% | 22.1% | 13.8% | 19.9% | 10.7% | 4.1% | -0.2% |
| EBITDAR | 306 | 455 | 329 | 597 | 406 | 225 | 4 |
| EBITDAR Margin | 22.9% | 22.4% | 14.0% | 20.1% | 10.9% | 4.3% | 0.1% |
| EBIT Margin | 21.2% | 21.0% | 12.6% | 18.7% | 9.3% | 3.0% | -1.3% |
| Net Profit Margin | 21.1% | 21.2% | 13.0% | 17.8% | 9.1% | 2.4% | -2.0% |
| Operating Expense % of Sales | 25.3% | 21.6% | 21.5% | 22.4% | 33.8% | 49.3% | 57.4% |
| Returns | |||||||
| Return on Assets (ROA) | 20.4% | 36.5% | 23.2% | 28.2% | 14.2% | 4.4% | -3.8% |
| Return on Equity (ROE) | 20.9% | 44.7% | 32.6% | 34.0% | 19.0% | 6.7% | -6.2% |
| ROIC [EBIT / Invested Capital] | 46.1% | 52.6% | 26.8% | 35.0% | 23.3% | 8.6% | -3.5% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 19.9% | 5.0% | 0.4% | 0.3% | 10.2% |
| Debt-to-Equity | 0.00x | 0.00x | 0.28x | 0.06x | 0.01x | 0.01x | 0.16x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.81x | 0.16x | 0.02x | 0.05x | N/A |
| Equity-to-Assets | 97.3% | 81.6% | 71.2% | 82.9% | 74.5% | 65.8% | 61.8% |
| Net Debt | -731 | -152 | 167 | 36 | -286 | -2 | 174 |
| Cash & Equivalents | 731 | 152 | 96 | 59 | 296 | 12 | 126 |
| Total Debt | N/A | N/A | 263 | 94 | 10 | 10 | 300 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.03x | 2.45x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 180.1 | 149.1 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 11.87x | 7.86x | 13.27x | 6.50x | 11.42x | 5.50x | 13.20x |
| Days Sales Outstanding (DSO) | 30.7 | 46.4 | 27.5 | 56.2 | 32.0 | 66.4 | 27.7 |
| Payables Turnover | 23.73x | 5.26x | 12.97x | 7.58x | 3.46x | 2.71x | 3.03x |
| Days Payable Outstanding (DPO) | 15.4 | 69.4 | 28.1 | 48.2 | 105.6 | 134.8 | 120.4 |
| Cash Conversion Cycle | 15.4 days | 157.2 days | 148.4 days | 8.0 days | -73.7 days | -68.4 days | -92.8 days |
| Asset Turnover | 0.97x | 1.72x | 1.78x | 1.58x | 1.56x | 1.87x | 1.88x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 130 | -188 | -56 | -38 | 238 | -284 | N/A |
| Free Cash Flow (OCF − Capex proxy) | 130 | -188 | -56 | -38 | 238 | -284 | N/A |
| Cash Conversion (OCF / EBITDA) | 43.7% | -41.9% | -17.2% | -6.4% | 59.5% | -130.5% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).