Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 3,863 · FY2023 3,174 · FY2024 1,737 — 3-yr total 8,774
Operates in Industrial Goods — Packaging & Printing. Per the activity note to the FY2024 annual report, the company manufactures, imports and sells PET preforms, the semi-finished stock for plastic bottles.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,609 | 32,591 | 38,081 | 35,256 | 56,127 | 62,359 | 59,901 | 72,328 | +18.1% |
| Total COGS | 16,780 | 26,186 | 28,006 | 25,102 | 42,725 | 53,033 | 48,961 | 57,008 | +19.1% |
| Gross Profit | 5,829 | 6,406 | 10,076 | 10,154 | 13,402 | 9,325 | 10,939 | 15,320 | +14.8% |
| Gross Margin | 25.8% | 19.7% | 26.5% | 28.8% | 23.9% | 15.0% | 18.3% | 21.2% | |
| Other Operating Income | 0 | 0 | 154 | 208 | 390 | 272 | 350 | 380 | +19.8% |
| 327 | 2,189 | 3,208 | 3,199 | 3,630 | 3,525 | 4,251 | 4,795 | +46.7% | |
| EBITDA | 5,501 | 4,217 | 7,022 | 7,163 | 10,162 | 6,073 | 7,039 | 10,905 | +10.3% |
| EBITDA Margin | 24.3% | 12.9% | 18.4% | 20.3% | 18.1% | 9.7% | 11.8% | 15.1% | |
| Total D&A | 74 | 68 | 89 | 203 | 193 | 654 | 708 | 499 | +31.4% |
| Impairment (non-financial) | 0 | 0 | 0 | 78 | 114 | 149 | 20 | 529 | +61.3% |
| EBIT / Operating Income | 5,428 | 4,149 | 6,932 | 6,882 | 9,854 | 5,270 | 6,311 | 9,877 | +8.9% |
| Total Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 21 | -25.7% |
| Total Interest Expense | 559 | 478 | 877 | 1,057 | 1,892 | 2,568 | 2,872 | 2,570 | +24.4% |
| 0 | 668 | 1,161 | 2,118 | 798 | 1,567 | 267 | 625 | -1.1% | |
| Profit Before Tax | 4,869 | 3,002 | 4,894 | 3,706 | 8,761 | 4,269 | 3,200 | 6,703 | +4.7% |
| Total Income Tax | 188 | 466 | 131 | 745 | 152 | 885 | 343 | 306 | +7.2% |
| Net Profit / (Loss) | 3,300 | 2,356 | 4,496 | 2,785 | 8,488 | 3,204 | 2,857 | 6,155 | +9.3% |
| Net Margin | 14.6% | 7.2% | 11.8% | 7.9% | 15.1% | 5.1% | 4.8% | 8.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →