ID 205211126 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს საცალო ვაჭრობა საბავშვო ტანსაცმლით.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 47.3% | 43.7% | 30.2% | 30.0% | 40.6% | 45.2% | 44.7% |
| EBITDA Margin | 17.9% | 13.5% | -6.2% | 4.0% | 6.3% | 16.8% | 10.3% |
| EBITDAR | 1,713 | 1,739 | 389 | 1,330 | 1,734 | 3,092 | 2,639 |
| EBITDAR Margin | 30.3% | 28.3% | 7.4% | 16.9% | 18.8% | 28.2% | 21.4% |
| EBIT Margin | 17.9% | 12.8% | -19.4% | 3.2% | 5.5% | 16.1% | 8.7% |
| Net Profit Margin | 14.3% | 11.1% | -14.4% | 9.5% | 11.3% | 14.7% | 14.2% |
| Operating Expense % of Sales | 29.5% | 30.1% | 36.4% | 26.0% | 34.3% | 28.4% | 34.4% |
| Returns | |||||||
| Return on Assets (ROA) | 28.3% | 11.3% | -13.2% | 8.7% | 10.2% | 17.6% | 16.8% |
| Return on Equity (ROE) | 100.0% | 47.7% | -58.1% | 18.7% | 20.5% | 44.4% | 37.3% |
| ROIC [EBIT / Invested Capital] | 56.1% | 27.7% | -34.2% | 4.1% | 7.1% | 30.7% | 14.0% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 35.6% | 34.9% | 30.0% | 24.9% | 21.2% | 23.9% | 28.3% |
| Debt-to-Equity | 1.26x | 1.48x | 1.32x | 0.54x | 0.42x | 0.60x | 0.63x |
| Debt-to-EBITDA | 1.01x | 2.55x | N/A | 6.81x | 3.72x | 1.19x | 2.32x |
| Equity-to-Assets | 28.3% | 23.7% | 22.7% | 46.2% | 49.8% | 39.7% | 45.1% |
| Net Debt | 991 | 1,403 | 1,694 | 2,125 | 2,063 | 2,098 | 2,935 |
| Cash & Equivalents | 29 | 716 | 34 | 27 | 101 | 94 | 14 |
| Total Debt | 1,021 | 2,119 | 1,729 | 2,153 | 2,164 | 2,192 | 2,948 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 1.13x | 0.95x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 322.6 | 384.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 29.85x | 36.00x | 32.46x | 38.92x | 21.73x | 17.73x | 71.11x |
| Days Sales Outstanding (DSO) | 12.2 | 10.1 | 11.2 | 9.4 | 16.8 | 20.6 | 5.1 |
| Payables Turnover | 3.22x | 1.38x | 1.36x | 2.33x | 2.06x | 1.92x | 2.47x |
| Days Payable Outstanding (DPO) | 113.2 | 264.8 | 268.2 | 156.4 | 176.9 | 190.1 | 147.8 |
| Cash Conversion Cycle | -101.0 days | 68.0 days | 127.6 days | -147.0 days | -160.1 days | -169.6 days | -142.6 days |
| Asset Turnover | 1.97x | 1.01x | 0.92x | 0.91x | 0.90x | 1.19x | 1.18x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
Ownership & directors from companyinfo.ge (public corporate registry).