ID 205102280 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს სამაუწყებლო ტექნიკის საბითუმო და საცალო ვაჭრობა და მასთან დაკავშირებული მომსახურების გაწევა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 24.3% | 26.1% | 23.8% | 26.4% | 26.1% | 34.5% | 29.5% |
| EBITDA Margin | 2.8% | 13.2% | 9.3% | 8.4% | 10.5% | 14.6% | 11.7% |
| EBITDAR | 178 | 1,574 | 951 | 411 | 909 | 1,083 | 1,458 |
| EBITDAR Margin | 4.2% | 13.8% | 10.1% | 9.9% | 11.1% | 15.5% | 12.2% |
| EBIT Margin | 2.0% | 13.1% | 9.1% | 8.1% | 10.3% | 14.5% | 11.6% |
| Net Profit Margin | 2.7% | 12.0% | 8.7% | 6.3% | 8.2% | 11.6% | 10.4% |
| Operating Expense % of Sales | 21.6% | 12.9% | 14.5% | 18.0% | 15.6% | 19.9% | 17.8% |
| Returns | |||||||
| Return on Assets (ROA) | 10.2% | 35.9% | 33.7% | 10.9% | 46.3% | 50.7% | 33.3% |
| Return on Equity (ROE) | 14.4% | 92.6% | 41.8% | 16.9% | 58.6% | 104.2% | 118.1% |
| ROIC [EBIT / Invested Capital] | 25.7% | N/A | 216.2% | 159.4% | 108.4% | 101.2% | 86.0% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 31.6% | 37.6% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.65x | 1.33x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.49x | 1.00x |
| Equity-to-Assets | 70.8% | 38.8% | 80.7% | 64.6% | 79.0% | 48.6% | 28.2% |
| Net Debt | -449 | -1,914 | -1,561 | -1,333 | -369 | 220 | 559 |
| Cash & Equivalents | 449 | 1,914 | 1,561 | 1,333 | 369 | 287 | 844 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | 507 | 1,403 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 19.66x | 19.98x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 18.6 | 18.3 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 65.41x | 51.97x | 63.95x | 28.85x | 17.85x | 33.39x | 6.58x |
| Days Sales Outstanding (DSO) | 5.6 | 7.0 | 5.7 | 12.6 | 20.5 | 10.9 | 55.4 |
| Payables Turnover | 9.91x | 3.60x | 17.40x | 3.62x | 22.60x | 14.63x | 6.62x |
| Days Payable Outstanding (DPO) | 36.8 | 101.3 | 21.0 | 100.9 | 16.1 | 24.9 | 55.1 |
| Cash Conversion Cycle | -31.3 days | -75.7 days | 3.0 days | -88.2 days | 4.3 days | -14.0 days | 0.3 days |
| Asset Turnover | 3.81x | 2.99x | 3.89x | 1.74x | 5.62x | 4.36x | 3.20x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 438 | 2,093 | -29 | 503 | 181 | 1,135 | 1,498 |
| Free Cash Flow (OCF − Capex proxy) | 438 | 2,138 | -46 | 504 | 169 | 1,108 | 1,494 |
| Cash Conversion (OCF / EBITDA) | 372.6% | 139.2% | -3.3% | 144.6% | 21.1% | 110.7% | 107.2% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).