Operates in Retail — Consumer Electronics. Per the activity note to the FY2024 annual report, the company sells electrical goods and performs electrical installation work.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 38.1% | 34.6% | 35.7% | 40.6% | 38.7% | 42.8% | 44.8% |
| EBITDA Margin | 28.5% | 28.4% | 30.9% | 33.3% | 29.0% | 32.8% | 31.7% |
| EBITDAR | 1,851 | 2,361 | 2,298 | 2,967 | 2,850 | 3,229 | 3,237 |
| EBITDAR Margin | 29.1% | 28.9% | 31.4% | 33.7% | 29.2% | 33.1% | 31.9% |
| EBIT Margin | 28.0% | 28.0% | 30.4% | 32.9% | 28.2% | 32.1% | 31.0% |
| Net Profit Margin | 24.2% | 23.9% | 26.3% | 28.3% | 26.0% | 32.8% | 31.5% |
| Operating Expense % of Sales | 9.6% | 6.2% | 4.8% | 7.4% | 9.7% | 9.9% | 13.2% |
| Returns | |||||||
| Return on Assets (ROA) | 22.1% | 25.2% | 21.8% | 25.3% | 18.7% | 20.4% | 18.0% |
| Return on Equity (ROE) | 24.9% | 29.5% | 26.5% | 30.3% | 22.5% | 24.2% | 21.4% |
| ROIC [EBIT / Invested Capital] | 34.3% | 40.9% | 37.8% | 40.5% | 31.5% | 37.6% | 32.9% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 88.9% | 85.2% | 82.2% | 83.5% | 83.1% | 84.1% | 83.9% |
| Net Debt | -1,004 | -1,018 | -1,373 | -1,049 | -2,533 | -4,850 | -5,359 |
| Cash & Equivalents | 1,004 | 1,018 | 1,373 | 1,049 | 2,533 | 4,850 | 5,359 |
| Total Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Liquidity & working capital | |||||||
| Current Ratio | 0.01x | 0.01x | 0.01x | 0.15x | 0.00x | 0.00x | 0.01x |
| Quick Ratio | 0.01x | -4.71x | -3.65x | 0.15x | 0.00x | 0.00x | 0.01x |
| Cash Ratio | 1.32x | 0.90x | 0.89x | 0.65x | 1.15x | 2.00x | 1.90x |
| Total Current Assets | 8 | 10 | 9 | 247 | 8 | 6 | 22 |
| Total Current Liabilities | 762 | 1,132 | 1,551 | 1,605 | 2,208 | 2,426 | 2,821 |
| Inventory | -0 | 5,345 | 5,667 | N/A | N/A | N/A | N/A |
| Trade Receivables | 749 | 778 | 1,179 | 644 | 1,064 | 802 | 765 |
| Trade Payables | 243 | 267 | 347 | 156 | 214 | 97 | 188 |
| Net Working Capital | -754 | -1,121 | -1,542 | -1,358 | -2,199 | -2,420 | -2,799 |
| Net Working Capital % of Revenue | -11.8% | -13.7% | -21.1% | -15.4% | -22.5% | -24.8% | -27.6% |
| Trade Working Capital | 506 | 5,855 | 6,500 | 488 | 850 | 705 | 577 |
| Trade Working Capital % of Revenue | 8.0% | 71.6% | 88.9% | 5.5% | 8.7% | 7.2% | 5.7% |
| Change in Trade Working Capital | N/A | 5,349 | 645 | -6,012 | 362 | -145 | -128 |
| Turnover & efficiency | |||||||
| Inventory Turnover | -8621.75x | 1.00x | 0.83x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | -0.0 | 364.6 | 440.4 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 8.49x | 10.52x | 6.20x | 13.68x | 9.18x | 12.18x | 13.27x |
| Days Sales Outstanding (DSO) | 43.0 | 34.7 | 58.9 | 26.7 | 39.8 | 30.0 | 27.5 |
| Payables Turnover | 16.23x | 20.02x | 13.54x | 33.53x | 27.99x | 57.77x | 29.80x |
| Days Payable Outstanding (DPO) | 22.5 | 18.2 | 27.0 | 10.9 | 13.0 | 6.3 | 12.2 |
| Cash Conversion Cycle | 20.4 days | 381.1 days | 472.3 days | 15.8 days | 26.7 days | 23.7 days | 15.3 days |
| Asset Turnover | 0.91x | 1.05x | 0.83x | 0.90x | 0.72x | 0.62x | 0.57x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -288 | 8 | 197 | -190 | 1,519 | 2,216 | 539 |
| Free Cash Flow (OCF − Capex proxy) | -288 | 8 | 197 | -190 | 1,519 | 2,216 | 539 |
| Cash Conversion (OCF / EBITDA) | -15.9% | 0.4% | 8.7% | -6.5% | 53.6% | 69.1% | 16.8% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →