Operates in Professional & Business Services — Security & Guarding. Per the activity note to the FY2024 annual report, the company provides private security services and industrial equipment installation work, previously until September 2022.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 95.7% | 78.3% | 86.2% | 81.5% | 61.5% | 69.5% | 60.7% |
| EBITDA Margin | 6.1% | 5.9% | -3.3% | 5.3% | -41.4% | 42.7% | 0.0% |
| EBITDAR | 378 | 178 | -83 | 165 | -531 | 2,671 | 1 |
| EBITDAR Margin | 6.1% | 6.0% | -3.3% | 5.3% | -41.3% | 42.7% | 0.0% |
| EBIT Margin | 3.5% | 3.6% | -7.1% | 1.1% | -49.6% | 41.0% | -8.4% |
| Net Profit Margin | 2.6% | 1.7% | -5.9% | 5.6% | -28.5% | 58.3% | -2.4% |
| Operating Expense % of Sales | 89.6% | 72.4% | 89.5% | 76.2% | 102.9% | 26.8% | 60.7% |
| Returns | |||||||
| Return on Assets (ROA) | 9.3% | 2.8% | -4.8% | 5.7% | -7.2% | 63.4% | -0.7% |
| Return on Equity (ROE) | 11.1% | 3.7% | -12.1% | 13.1% | -24.4% | 82.2% | -0.9% |
| ROIC [EBIT / Invested Capital] | 12.6% | 6.1% | -6.3% | 1.2% | -21.5% | 48.2% | -2.5% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 15.6% | 22.0% | 53.6% | 49.9% | 34.7% | 18.9% | 17.4% |
| Debt-to-Equity | 0.19x | 0.29x | 1.36x | 1.15x | 1.18x | 0.25x | 0.22x |
| Debt-to-EBITDA | 0.73x | 2.34x | N/A | 9.35x | N/A | 0.41x | 1505.99x |
| Equity-to-Assets | 83.6% | 74.8% | 39.4% | 43.4% | 29.4% | 77.2% | 77.8% |
| Net Debt | 243 | 350 | 1,640 | 1,515 | 1,462 | 891 | 955 |
| Cash & Equivalents | 31 | 63 | 25 | 19 | 314 | 197 | 9 |
| Total Debt | 274 | 412 | 1,665 | 1,534 | 1,776 | 1,088 | 964 |
| Liquidity & working capital | |||||||
| Current Ratio | 45.21x | 13.07x | 5.52x | 12.08x | 1.48x | 5.17x | 4.56x |
| Quick Ratio | 45.21x | 9.28x | 3.95x | 6.54x | 1.48x | 5.17x | 4.56x |
| Cash Ratio | 2.13x | 1.05x | 0.12x | 0.31x | 0.24x | 0.66x | 0.03x |
| Total Current Assets | 650 | 779 | 1,186 | 750 | 1,926 | 1,550 | 1,200 |
| Total Current Liabilities | 14 | 60 | 215 | 62 | 1,300 | 300 | 263 |
| Inventory | N/A | 226 | 338 | 344 | N/A | N/A | N/A |
| Trade Receivables | 243 | 425 | 571 | 688 | 743 | 753 | 502 |
| Trade Payables | 14 | 20 | 154 | 96 | 1,766 | 58 | 31 |
| Net Working Capital | 636 | 720 | 971 | 688 | 626 | 1,250 | 937 |
| Net Working Capital % of Revenue | 10.3% | 24.1% | 38.4% | 22.1% | 48.7% | 20.0% | 60.2% |
| Trade Working Capital | 229 | 631 | 755 | 936 | -1,022 | 695 | 471 |
| Trade Working Capital % of Revenue | 3.7% | 21.1% | 29.9% | 30.1% | -79.5% | 11.1% | 30.2% |
| Change in Trade Working Capital | N/A | 403 | 123 | 181 | -1,958 | 1,717 | -224 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 2.87x | 1.03x | 1.67x | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 127.1 | 353.9 | 218.5 | N/A | N/A | N/A |
| Receivables Turnover | 25.45x | 7.03x | 4.43x | 4.52x | 1.73x | 8.31x | 3.10x |
| Days Sales Outstanding (DSO) | 14.3 | 51.9 | 82.4 | 80.7 | 211.0 | 43.9 | 117.6 |
| Payables Turnover | 18.54x | 32.80x | 2.26x | 5.96x | 0.28x | 32.95x | 19.74x |
| Days Payable Outstanding (DPO) | 19.7 | 11.1 | 161.3 | 61.2 | 1302.4 | 11.1 | 18.5 |
| Cash Conversion Cycle | -5.3 days | 167.9 days | 275.0 days | 238.0 days | -1091.3 days | 32.8 days | 99.1 days |
| Asset Turnover | 3.52x | 1.60x | 0.81x | 1.01x | 0.25x | 1.09x | 0.28x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 3 | 32 | -38 | -6 | 176 | -117 | -189 |
| Free Cash Flow (OCF − Capex proxy) | 3 | 32 | -38 | -6 | 176 | -117 | -189 |
| Cash Conversion (OCF / EBITDA) | 0.9% | 18.2% | N/A | -3.6% | N/A | -4.4% | -29493.0% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →