Operates in Industrial Goods — Machinery & Equipment. Per the activity note to the FY2024 annual report, the company designs, supplies and installs professional audio-video equipment, broadcasting and security systems. Founded 14 May 2009.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.0% | 98.1% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | 43.4% | 23.2% | 32.0% | 29.4% | 13.2% | 27.7% | 29.3% |
| EBITDAR | 416 | 268 | 309 | 290 | 155 | 580 | 591 |
| EBITDAR Margin | 44.0% | 25.1% | 33.0% | 30.5% | 14.4% | 28.3% | 29.9% |
| EBIT Margin | 40.1% | 16.5% | 25.0% | 22.6% | 6.9% | 24.2% | 25.2% |
| Net Profit Margin | 37.4% | 23.4% | 17.5% | 15.0% | -15.2% | 18.2% | 18.0% |
| Operating Expense % of Sales | 56.6% | 74.9% | 68.0% | 70.6% | 86.8% | 72.3% | 70.7% |
| Returns | |||||||
| Return on Assets (ROA) | 24.1% | 8.6% | 9.1% | 5.8% | -5.4% | 12.0% | 8.9% |
| Return on Equity (ROE) | 33.5% | 19.5% | 13.6% | 10.7% | -14.8% | 25.2% | 19.3% |
| ROIC [EBIT / Invested Capital] | 35.5% | 13.7% | 15.6% | 10.3% | 7.5% | 24.4% | 16.7% |
| Leverage & debt balances | |||||||
| Debt-to-Assets | 8.1% | 14.4% | 20.5% | 36.1% | 22.4% | 26.8% | 36.2% |
| Debt-to-Equity | 0.11x | 0.33x | 0.31x | 0.67x | 0.62x | 0.56x | 0.78x |
| Debt-to-EBITDA | 0.29x | 1.70x | 1.24x | 3.19x | 4.79x | 1.47x | 2.50x |
| Equity-to-Assets | 72.0% | 44.1% | 66.6% | 53.8% | 36.3% | 47.6% | 46.1% |
| Net Debt | 13 | -0 | 291 | 751 | -113 | 546 | 1,140 |
| Cash & Equivalents | 105 | 420 | 80 | 139 | 796 | 286 | 309 |
| Total Debt | 118 | 420 | 371 | 889 | 683 | 833 | 1,448 |
| Liquidity & working capital | |||||||
| Current Ratio | 1.86x | 0.65x | 3.01x | 3.08x | 1.45x | 1.69x | 1.50x |
| Quick Ratio | 1.86x | 0.04x | -0.22x | 3.08x | 1.45x | 1.69x | 1.50x |
| Cash Ratio | 0.26x | 0.32x | 0.34x | 0.28x | 0.55x | 0.24x | 0.17x |
| Total Current Assets | 766 | 836 | 703 | 1,502 | 2,098 | 2,006 | 2,693 |
| Total Current Liabilities | 411 | 1,294 | 233 | 487 | 1,451 | 1,185 | 1,795 |
| Inventory | N/A | 784 | 753 | N/A | N/A | N/A | N/A |
| Trade Receivables | 175 | 130 | 230 | 334 | 174 | 253 | 328 |
| Trade Payables | 16 | 14 | 20 | 4 | 58 | 124 | 61 |
| Net Working Capital | 355 | -458 | 470 | 1,014 | 647 | 822 | 898 |
| Net Working Capital % of Revenue | 37.5% | -42.9% | 50.2% | 107.0% | 60.1% | 40.1% | 45.4% |
| Trade Working Capital | 159 | 900 | 964 | 330 | 116 | 129 | 266 |
| Trade Working Capital % of Revenue | 16.8% | 84.2% | 103.1% | 34.8% | 10.8% | 6.3% | 13.5% |
| Change in Trade Working Capital | N/A | 741 | 64 | -634 | -214 | 13 | 137 |
| Turnover & efficiency | |||||||
| Inventory Turnover | N/A | 0.03x | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 13885.2 | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 5.42x | 8.20x | 4.06x | 2.84x | 6.20x | 8.11x | 6.04x |
| Days Sales Outstanding (DSO) | 67.3 | 44.5 | 89.9 | 128.7 | 58.9 | 45.0 | 60.4 |
| Payables Turnover | 0.00x | 1.48x | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | 2829845.0 | 246.6 | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | -2829777.7 days | 13683.1 days | 89.9 days | 128.7 days | 58.9 days | 45.0 days | 60.4 days |
| Asset Turnover | 0.64x | 0.37x | 0.52x | 0.38x | 0.35x | 0.66x | 0.49x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -32 | 315 | -340 | 59 | 657 | -510 | 23 |
| Free Cash Flow (OCF − Capex proxy) | -32 | 315 | -340 | 59 | 657 | -510 | 23 |
| Cash Conversion (OCF / EBITDA) | -7.8% | 127.3% | -113.7% | 21.0% | 460.6% | -89.8% | 3.9% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in GEL, thousands. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →