Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
Operator of Galleria Tbilisi, a major shopping and entertainment mall on Tbilisi's Freedom Square, part of the Adjara Group portfolio.
Subsidiary of Galeria Holding (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,008 | 24,607 | 34,641 | 19,551 | 26,531 | 34,756 | 38,249 | 39,963 | +53.3% |
| Total COGS | 0 | 0 | 822 | 34 | 70 | 56 | 97 | 94 | -35.2% |
| Gross Profit | 2,008 | 24,607 | 33,819 | 19,517 | 26,461 | 34,700 | 38,152 | 39,869 | +53.3% |
| Gross Margin | 100.0% | 100.0% | 97.6% | 99.8% | 99.7% | 99.8% | 99.7% | 99.8% | |
| Other Operating Income | 0 | 0 | 0 | 64 | 338 | 95 | 109 | 181 | +29.7% |
| 1,865 | 7,497 | 8,634 | 6,618 | 8,410 | 9,355 | 10,230 | 14,413 | +33.9% | |
| EBITDA | 143 | 17,110 | 25,185 | 12,963 | 18,389 | 25,440 | 28,031 | 25,637 | nmf |
| EBITDA Margin | 7.1% | 69.5% | 72.7% | 66.3% | 69.3% | 73.2% | 73.3% | 64.2% | |
| Total D&A | 237 | 4,908 | 6,115 | 6,982 | 7,185 | 7,174 | 6,363 | 6,113 | +59.1% |
| Impairment (non-financial) | 0 | 0 | 0 | 422 | 0 | 0 | 0 | 0 | |
| EBIT / Operating Income | 94 | 12,202 | 19,070 | 5,559 | 11,204 | 18,266 | 21,668 | 19,524 | nmf |
| Total Interest Income | 0 | 206 | 187 | 100 | 103 | 531 | 645 | 5,317 | +71.9% |
| Total Interest Expense | 0 | 9,090 | 13,027 | 14,112 | 13,088 | 16,108 | 16,744 | 18,255 | +12.3% |
| Total Other Income | 0 | 2,978 | 8,903 | 39,029 | 24,253 | 29,978 | 0 | 0 | nmf |
| Profit Before Tax | 94 | 340 | 2,673 | 47,482 | 22,472 | 32,667 | 5,569 | 6,586 | nmf |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 4,813 | 1,115 | 5,622 | 49,606 | 20,109 | 30,972 | 5,569 | 6,586 | nmf |
| Net Margin | 239.7% | 4.5% | 16.2% | 253.7% | 75.8% | 89.1% | 14.6% | 16.5% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →