Dabi Group Georgia (შპს დაბი გრუპ ჯორჯია)

panel 2026-09-21Ask

as filed · GEL, thousands

Line item	2017	2018	2019	2020	2021	2022	2023	2024	CAGR
Total Revenue	29,961	35,015	41,200	9,975	21,488	28,407	36,138	35,462	+2.4%
Total COGS	3,753	2,896	2,735	732	1,540	2,587	2,833	3,112	-2.6%
Gross Profit	26,209	32,120	38,465	9,243	19,948	25,820	33,304	32,350	+3.1%
Gross Margin	87.5%	91.7%	93.4%	92.7%	92.8%	90.9%	92.2%	91.2%
Other Operating Income	0	0	0	484	0	0	0	210	-18.8%
	9,782	15,049	15,361	7,178	10,759	15,837	21,184	23,783	+13.5%
EBITDA	16,426	17,071	23,105	2,549	9,189	9,983	12,120	8,777	-8.6%
EBITDA Margin	54.8%	48.8%	56.1%	25.6%	42.8%	35.1%	33.5%	24.8%
Total D&A	4,262	2,955	3,056	4,262	4,014	5,919	3,974	3,427	-3.1%
EBIT / Operating Income	12,164	14,116	20,048	1,713	5,175	4,063	8,146	5,351	-11.1%
Total Interest Income	0	0	0	0	0	0	0	0
Total Interest Expense	14,234	13,981	17,139	15,158	16,874	15,142	11,433	11,972	-2.4%
	46,687	7,771	12,414	41,847	996	53,708	1,007	3,240	nmf
Profit Before Tax	44,618	7,635	9,506	58,719	10,703	42,629	2,280	9,862	nmf
Total Income Tax	0	0	0	0	0	0	0	0
Net Profit / (Loss)	41,215	9,144	11,205	58,719	12,395	41,050	2,280	9,862	nmf
Net Margin	137.6%	26.1%	27.2%	588.6%	57.7%	144.5%	6.3%	27.8%
Other Comprehensive Income	32,401	0	0	787	17,470	32,899	525	7,652	-18.6%
Total Comprehensive Income	8,814	9,144	11,205	57,932	5,076	8,151	2,805	17,514	nmf

Dabi Group Georgia