ID 204465863 · FY 2018–2024 · 7 years
კომპანიის ძირითად საქმიანობას წარმოადგენს ელექტრომაგნიტური მოდელირებისათვის განკუთვნილ პროგრამულ უზრუნველყოფის შექმნა.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| EBITDA Margin | -16.3% | -14.2% | 45.6% | 31.6% | 28.4% | 23.5% | -45.2% |
| EBITDAR | -512 | -491 | 3,069 | 2,447 | 1,845 | 1,494 | -1,497 |
| EBITDAR Margin | -13.7% | -11.9% | 46.9% | 32.9% | 30.1% | 25.5% | -41.7% |
| EBIT Margin | -25.4% | -22.8% | 39.6% | 25.6% | 23.1% | 17.7% | -54.9% |
| Net Profit Margin | -16.3% | -21.2% | 52.8% | 23.9% | 5.3% | 18.7% | -57.1% |
| Operating Expense % of Sales | 116.3% | 114.2% | 54.4% | 68.4% | 71.6% | 76.5% | 145.2% |
| Returns | |||||||
| Return on Assets (ROA) | -18.0% | -28.8% | 58.6% | 23.4% | 4.1% | 12.0% | -70.8% |
| Return on Equity (ROE) | -19.4% | -38.2% | 60.0% | 23.6% | 4.2% | 12.2% | -75.6% |
| ROIC [EBIT / Invested Capital] | -37.4% | -47.2% | 58.6% | 47.8% | 46.6% | 36.8% | -75.6% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 7.9% | 0.0% | 0.0% | 0.0% | 0.0% | 2.8% |
| Debt-to-Equity | 0.00x | 0.10x | 0.00x | 0.00x | 0.00x | 0.00x | 0.03x |
| Debt-to-EBITDA | N/A | N/A | 0.00x | 0.00x | 0.00x | 0.00x | N/A |
| Equity-to-Assets | 92.8% | 75.3% | 97.7% | 99.5% | 99.5% | 98.3% | 93.7% |
| Net Debt | -604 | -303 | -1,335 | -3,545 | -4,822 | -6,136 | -106 |
| Cash & Equivalents | 604 | 545 | 1,335 | 3,545 | 4,822 | 6,136 | 186 |
| Total Debt | N/A | 242 | N/A | N/A | N/A | N/A | 80 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Receivables Turnover | 2.40x | 3.13x | 1.87x | 2.42x | 2.83x | 3.89x | 2.97x |
| Days Sales Outstanding (DSO) | 152.1 | 116.8 | 195.1 | 150.7 | 129.2 | 93.8 | 123.0 |
| Payables Turnover | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Days Payable Outstanding (DPO) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash Conversion Cycle | 152.1 days | 116.8 days | 195.1 days | 150.7 days | 129.2 days | 93.8 days | 123.0 days |
| Asset Turnover | 1.11x | 1.35x | 1.11x | 0.98x | 0.78x | 0.64x | 1.24x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -129 | -59 | 790 | 2,210 | 1,277 | 1,315 | -5,950 |
| Free Cash Flow (OCF − Capex proxy) | -129 | -59 | 790 | 2,210 | 1,277 | 1,315 | -5,950 |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | 26.5% | 94.2% | 73.5% | 95.5% | N/A |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.