Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
| Line item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|
| 9,072 | 11,106 | 10,466 | 10,399 | 7,252 | 9,601 | +1.1% | |
| Total COGS | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 9,072 | 11,106 | 10,466 | 10,399 | 7,252 | 9,601 | +1.1% |
| Gross Margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 6,923 | 8,627 | 7,675 | 10,257 | 8,282 | 7,450 | +1.5% | |
| EBITDA | 2,149 | 2,479 | 2,791 | 142 | 1,030 | 2,151 | +0.0% |
| EBITDA Margin | 23.7% | 22.3% | 26.7% | 1.4% | 14.2% | 22.4% | |
| Total D&A | 144 | 154 | 152 | 120 | 102 | 132 | -1.8% |
| EBIT / Operating Income | 2,005 | 2,325 | 2,640 | 22 | 1,132 | 2,019 | +0.1% |
| 0 | 686 | 494 | 0 | 0 | 0 | -28.1% | |
| Profit Before Tax | 2,005 | 3,011 | 3,133 | 22 | 1,132 | 2,019 | +0.1% |
| Total Income Tax | 15 | 0 | 0 | 641 | 244 | 0 | +101.9% |
| Net Profit / (Loss) | 1,990 | 2,479 | 2,791 | 619 | 1,376 | 2,019 | +0.3% |
| Net Margin | 21.9% | 22.3% | 26.7% | 6.0% | 19.0% | 21.0% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.