ID 203838277 · FY 2017–2024 · 8 years
ძირითად საქმიანობას წარმოადგენს კომპიუტერებით და სხვა ორგტექნიკითვაჭრობა/მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross Margin | N/A | 12.8% | 12.1% | 8.5% | 12.1% | 11.4% | 16.1% | 11.6% |
| EBITDA Margin | N/A | 5.7% | 2.6% | -1.6% | 3.0% | -4.7% | 4.0% | 0.5% |
| EBITDAR | -441 | 362 | 160 | 18 | 209 | -109 | 225 | 108 |
| EBITDAR Margin | N/A | 7.4% | 4.5% | 0.6% | 4.5% | -2.9% | 5.9% | 3.0% |
| EBIT Margin | N/A | 5.6% | 2.4% | -1.8% | 1.7% | -7.3% | 1.4% | -2.3% |
| Net Profit Margin | N/A | 5.5% | 2.4% | -2.4% | 1.6% | -3.8% | 1.1% | -2.9% |
| Operating Expense % of Sales | N/A | 7.1% | 9.5% | 10.1% | 9.1% | 16.1% | 12.1% | 11.1% |
| Returns | ||||||||
| Return on Assets (ROA) | 43.3% | 17.5% | 7.7% | -6.9% | 4.8% | -9.3% | 2.9% | -6.7% |
| Return on Equity (ROE) | 57.7% | 28.9% | 8.2% | -8.8% | 8.3% | -20.1% | 5.7% | -18.5% |
| ROIC [EBIT / Invested Capital] | -79.6% | 42.6% | 10.1% | -8.9% | 7.8% | -42.7% | 11.5% | -16.0% |
| Leverage & liquidity | ||||||||
| Debt-to-Assets | 9.7% | 25.2% | 0.0% | 0.0% | 17.5% | 11.0% | 3.3% | 6.8% |
| Debt-to-Equity | 0.13x | 0.42x | 0.00x | 0.00x | 0.30x | 0.24x | 0.06x | 0.19x |
| Debt-to-EBITDA | N/A | 1.39x | 0.00x | N/A | 1.97x | N/A | 0.32x | 6.07x |
| Equity-to-Assets | 75.1% | 60.6% | 92.9% | 78.6% | 57.5% | 46.4% | 51.2% | 36.4% |
| Net Debt | -211 | -298 | -181 | -222 | 92 | -68 | -287 | -55 |
| Cash & Equivalents | 309 | 688 | 181 | 222 | 186 | 235 | 335 | 160 |
| Total Debt | 99 | 389 | N/A | N/A | 279 | 167 | 48 | 105 |
| Efficiency & working capital | ||||||||
| Inventory Turnover | N/A | N/A | 5.19x | 4.70x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 70.4 | 77.7 | N/A | N/A | N/A | N/A |
| Receivables Turnover | N/A | 17.87x | 14.06x | 14.66x | 9.03x | 14.13x | 16.55x | 9.45x |
| Days Sales Outstanding (DSO) | N/A | 20.4 | 26.0 | 24.9 | 40.4 | 25.8 | 22.0 | 38.6 |
| Payables Turnover | 3.06x | 19.40x | 40.46x | 12.28x | 10.30x | 5.34x | 4.78x | 3.63x |
| Days Payable Outstanding (DPO) | 119.4 | 18.8 | 9.0 | 29.7 | 35.5 | 68.3 | 76.3 | 100.5 |
| Cash Conversion Cycle | -119.4 days | 1.6 days | 87.3 days | 72.9 days | 5.0 days | -42.5 days | -54.3 days | -61.9 days |
| Asset Turnover | 0.00x | 3.16x | 3.26x | 2.87x | 2.93x | 2.45x | 2.58x | 2.32x |
| Cash flow & dividends | ||||||||
| Operating Cash Flow | N/A | 375 | -506 | 41 | -47 | 13 | 99 | -167 |
| Free Cash Flow (OCF − Capex proxy) | N/A | 375 | -506 | 41 | -47 | 13 | 99 | -167 |
| Cash Conversion (OCF / EBITDA) | N/A | 134.2% | -544.4% | N/A | -33.2% | N/A | 65.3% | -966.0% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.