* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,913 · FY2023 8,339 · FY2024 9,053 — 3-yr total 19,304
Zoommer Georgia LLC is the largest consumer-electronics and digital-hardware retailer in Georgia, selling phones, accessories, computers and home electronics through stores and the zoomer.ge online channel. Multiple Tbilisi locations plus Wolt and Glovo delivery integration.
Subsidiary of LLC Zumeri Group (100.0%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 79,759 | 100,916 | 167,859 | 176,446 | 236,205 | 416,123 | 576,098 | 557,851 | +32.0% |
| Total COGS | 71,529 | 90,733 | 156,435 | 161,592 | 217,742 | 378,111 | 527,506 | 503,161 | +32.1% |
| Gross Profit | 8,230 | 10,183 | 11,424 | 14,854 | 18,463 | 38,012 | 48,592 | 54,689 | +31.1% |
| Gross Margin | 10.3% | 10.1% | 6.8% | 8.4% | 7.8% | 9.1% | 8.4% | 9.8% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 584 | 138 | 74 | 52 | -55.4% |
| 3,705 | 7,652 | 6,427 | 8,123 | 11,402 | 19,160 | 26,394 | 28,649 | +33.9% | |
| EBITDA | 4,525 | 2,531 | 4,996 | 6,731 | 7,645 | 18,991 | 22,272 | 26,092 | +28.4% |
| EBITDA Margin | 5.7% | 2.5% | 3.0% | 3.8% | 3.2% | 4.6% | 3.9% | 4.7% | |
| Total D&A | 225 | 297 | 2,234 | 2,410 | 2,790 | 3,377 | 4,281 | 5,140 | +56.3% |
| Impairment (non-financial) | 0 | 0 | 0 | 0 | 639 | 513 | 0 | 0 | -19.7% |
| EBIT / Operating Income | 4,300 | 2,234 | 2,763 | 4,321 | 4,216 | 15,101 | 17,991 | 20,952 | +25.4% |
| Total Interest Income | 93 | 453 | 459 | 1,164 | 0 | 0 | 0 | 0 | +132.4% |
| Total Interest Expense | 554 | 427 | 1,158 | 1,269 | 1,284 | 1,553 | 1,686 | 2,300 | +22.5% |
| Total Other Income | 0 | 104 | 735 | 1,844 | 792 | 1,634 | 367 | 1,456 | +55.2% |
| Profit Before Tax | 3,839 | 2,156 | 1,328 | 2,371 | 3,724 | 15,181 | 15,939 | 17,196 | +23.9% |
| Total Income Tax | 0 | 120 | 165 | 89 | 180 | 338 | 1,472 | 1,598 | +53.9% |
| Net Profit / (Loss) | 2,063 | 2,036 | 1,163 | 2,283 | 3,178 | 14,818 | 14,467 | 15,598 | +33.5% |
| Net Margin | 2.6% | 2.0% | 0.7% | 1.3% | 1.3% | 3.6% | 2.5% | 2.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →