Loading company…
ID 202445540 · FY 2018–2024 · 7 years
Subsidiary of შეზღუდული პასუხისმგებლობისსაზოგადოება ზარაფხანა დეველოპმენტი (100.0%)
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Line item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,455 | 5,527 | 3,247 | 4,838 | 6,044 | 7,007 | 7,627 | +9.4% |
| Total COGS | -2,037 | -2,757 | -1,488 | -2,211 | -2,617 | -2,933 | -3,347 | +8.6% |
| Gross Profit | 2,418 | 2,770 | 1,758 | 2,627 | 3,427 | 4,074 | 4,280 | +10.0% |
| Gross Margin | 54.3% | 50.1% | 54.2% | 54.3% | 56.7% | 58.1% | 56.1% | |
| Total Operating Expenses | -2,192 | -2,398 | -1,951 | -2,313 | -2,317 | -2,444 | -2,429 | +1.7% |
| EBITDA | 226 | 372 | -193 | 314 | 1,110 | 1,631 | 1,851 | +42.0% |
| EBITDA Margin | 5.1% | 6.7% | -5.9% | 6.5% | 18.4% | 23.3% | 24.3% | |
| Total D&A | -99 | -122 | -120 | -133 | -133 | -132 | -137 | +5.5% |
| EBIT / Operating Income | 126 | 250 | -313 | 181 | 977 | 1,499 | 1,714 | +54.4% |
| Total Interest Income | 0 | 46 | 50 | 47 | 0 | 0 | 0 | +1.0% |
| Total Interest Expense | 0 | -152 | -145 | -169 | -126 | -5 | 0 | -56.8% |
| Total Other Income | 0 | -88 | -24 | 50 | 149 | 0 | 0 | nmf |
| Profit Before Tax | 126 | 56 | -431 | 108 | 1,000 | 1,493 | 1,714 | +54.4% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 183 | 284 | -255 | 314 | 607 | 1,631 | 1,851 | +47.1% |
| Net Margin | 4.1% | 5.1% | -7.9% | 6.5% | 10.0% | 23.3% | 24.3% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).