ID 202360970 · FY 2018–2024 · 7 years
კომპანიის ძირითადი საქმიანობაა გათბობა, კონდიცირება,ვენტილაციის სისტემების საცალო და საბითუმო ვაჭრობა .
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 25.1% | 24.2% | 26.4% | 27.5% | 29.5% | 30.3% | 27.8% |
| EBITDA Margin | 11.3% | 11.7% | 10.3% | 13.9% | 14.0% | 14.0% | 9.5% |
| EBITDAR | 1,100 | 1,583 | 1,503 | 2,428 | 2,610 | 2,362 | 1,643 |
| EBITDAR Margin | 12.6% | 13.4% | 11.5% | 14.8% | 14.9% | 15.0% | 10.5% |
| EBIT Margin | 10.7% | 10.9% | 9.6% | 13.1% | 13.1% | 13.1% | 8.4% |
| Net Profit Margin | 8.6% | 8.2% | 0.9% | 17.5% | 18.6% | 12.2% | 7.6% |
| Operating Expense % of Sales | 13.8% | 12.5% | 16.1% | 13.6% | 15.5% | 16.3% | 18.2% |
| Returns | |||||||
| Return on Assets (ROA) | 14.4% | 10.6% | 1.1% | 20.2% | 26.5% | 12.6% | 8.4% |
| Return on Equity (ROE) | 42.8% | 36.7% | 4.4% | 50.7% | 37.9% | 19.0% | 11.6% |
| ROIC [EBIT / Invested Capital] | 30.2% | 17.8% | 13.8% | 19.8% | 24.0% | 17.6% | 10.9% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 38.3% | 50.9% | 56.1% | 38.0% | 14.9% | 13.8% | 16.7% |
| Debt-to-Equity | 1.14x | 1.77x | 2.36x | 0.95x | 0.21x | 0.21x | 0.23x |
| Debt-to-EBITDA | 2.02x | 3.39x | 4.85x | 2.36x | 0.75x | 0.95x | 1.59x |
| Equity-to-Assets | 33.7% | 28.8% | 23.8% | 39.9% | 70.0% | 66.4% | 71.8% |
| Net Debt | 1,337 | 4,632 | 6,283 | 5,172 | 984 | 1,610 | 1,941 |
| Cash & Equivalents | 652 | 64 | 268 | 191 | 846 | 485 | 414 |
| Total Debt | 1,989 | 4,696 | 6,551 | 5,364 | 1,830 | 2,095 | 2,356 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.11x | 1.69x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 173.2 | 215.6 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 16.25x | 10.80x | 8.44x | 6.08x | 7.06x | 5.55x | 7.50x |
| Days Sales Outstanding (DSO) | 22.5 | 33.8 | 43.3 | 60.0 | 51.7 | 65.7 | 48.7 |
| Payables Turnover | 8.90x | 7.15x | 4.21x | 4.36x | 9.56x | 4.28x | 8.76x |
| Days Payable Outstanding (DPO) | 41.0 | 51.1 | 86.7 | 83.7 | 38.2 | 85.2 | 41.7 |
| Cash Conversion Cycle | -18.5 days | 156.0 days | 172.2 days | -23.7 days | 13.5 days | -19.5 days | 7.0 days |
| Asset Turnover | 1.68x | 1.29x | 1.13x | 1.16x | 1.42x | 1.04x | 1.11x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -331 | 145 | -155 | 631 | 3,698 | -46 | 1,129 |
| Free Cash Flow (OCF − Capex proxy) | -488 | -2,906 | -257 | 346 | 3,641 | -83 | 788 |
| Cash Conversion (OCF / EBITDA) | -33.6% | 10.4% | -11.4% | 27.8% | 150.9% | -2.1% | 76.0% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).