* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 0 · FY2023 0 · FY2024 0
SOCAR Energy Georgia, established in 2006 as SOCAR's first foreign subsidiary, is a wholesale and retail oil & gas operator. It runs Georgia's largest petrol-station network (with the WayMart convenience-store chain) and imports / supplies / distributes natural gas — including 31,200km of pipelines serving 944K+ customers.
Subsidiary of Azerbaijanis Respublikis Sakhelmtsipo Navtobiskompania (91.8%)
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,455,470 | 1,546,202 | 1,794,804 | 1,741,420 | 2,175,850 | 2,349,591 | 2,051,969 | 2,038,029 | +4.9% |
| Total COGS | 1,222,532 | 1,300,704 | 1,522,920 | 1,446,784 | 1,806,176 | 1,878,273 | 1,560,795 | 1,513,167 | +3.1% |
| Gross Profit | 232,938 | 245,498 | 271,884 | 294,636 | 369,674 | 471,318 | 491,174 | 524,862 | +12.3% |
| Gross Margin | 16.0% | 15.9% | 15.1% | 16.9% | 17.0% | 20.1% | 23.9% | 25.8% | |
| 128,881 | 196,309 | 194,725 | 215,915 | 241,816 | 236,587 | 280,829 | 315,612 | +13.6% | |
| EBITDA | 104,057 | 49,189 | 77,159 | 78,721 | 127,858 | 234,731 | 210,345 | 209,250 | +10.5% |
| EBITDA Margin | 7.1% | 3.2% | 4.3% | 4.5% | 5.9% | 10.0% | 10.3% | 10.3% | |
| Total D&A | 32,577 | 31,247 | 45,044 | 48,435 | 51,445 | 53,506 | 55,084 | 57,412 | +8.4% |
| 4,118 | 0 | 0 | 38,481 | 41,690 | 0 | 0 | 0 | nmf | |
| EBIT / Operating Income | 67,362 | 17,942 | 32,115 | 8,195 | 118,103 | 181,225 | 155,261 | 151,838 | +12.3% |
| Total Interest Income | 716 | 966 | 579 | 14,685 | 2,948 | 9,102 | 25,712 | 13,228 | +51.7% |
| Total Interest Expense | 41,203 | 47,247 | 62,702 | 69,862 | 78,769 | 92,704 | 95,017 | 96,199 | +12.9% |
| 6,546 | 14,377 | 49,999 | 103,408 | 28,924 | 89,650 | 15,599 | 12,892 | nmf | |
| Profit Before Tax | 33,421 | 42,716 | 80,007 | 166,780 | 71,206 | 187,273 | 101,555 | 55,975 | +7.6% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 7,298 | 52,048 | 91,130 | 176,741 | 60,236 | 176,882 | 101,555 | 55,975 | +33.8% |
| Net Margin | 0.5% | 3.4% | 5.1% | 10.1% | 2.8% | 7.5% | 4.9% | 2.7% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →