Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 348 · FY2023 4,587 · FY2024 5,117 — 3-yr total 10,052
Georgian pharmaceutical retail / wholesale company. Limited public information available beyond the Reportal filing.
Group parent — controls 1 company · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 55,410 | 60,687 | 60,917 | 60,656 | 74,810 | 72,147 | 70,611 | 74,077 | +4.2% |
| Total COGS | 48,972 | 46,065 | 49,115 | 53,655 | 66,149 | 67,059 | 53,147 | 57,229 | +2.3% |
| Gross Profit | 6,438 | 14,622 | 11,802 | 7,002 | 8,661 | 5,088 | 17,464 | 16,849 | +14.7% |
| Gross Margin | 11.6% | 24.1% | 19.4% | 11.5% | 11.6% | 7.1% | 24.7% | 22.7% | |
| Other Operating Income | 0 | 0 | 13,444 | 0 | 0 | 0 | 0 | 0 | |
| 1,054 | 3,902 | 135,967 | 5,446 | 4,947 | 4,335 | 4,447 | 4,725 | +23.9% | |
| EBITDA | 5,384 | 10,720 | 110,721 | 1,555 | 3,714 | 753 | 13,017 | 12,124 | +12.3% |
| EBITDA Margin | 9.7% | 17.7% | 181.8% | 2.6% | 5.0% | 1.0% | 18.4% | 16.4% | |
| Total D&A | 625 | 754 | 1,414 | 2,509 | 1,278 | 1,496 | 1,060 | 932 | +5.9% |
| EBIT / Operating Income | 4,759 | 9,966 | 112,135 | 954 | 2,436 | 743 | 11,957 | 11,192 | +13.0% |
| Total Interest Income | 0 | 0 | 0 | 0 | 0 | 1,671 | 0 | 0 | |
| Total Interest Expense | 735 | 666 | 1,628 | 3,771 | 381 | 0 | 1,531 | 2,239 | +17.3% |
| 180 | 5,036 | 2,050 | 5,531 | 4,821 | 9,223 | 342 | 2,220 | nmf | |
| Profit Before Tax | 4,204 | 14,336 | 115,814 | 10,255 | 6,875 | 10,152 | 10,084 | 6,732 | +7.0% |
| Total Income Tax | 0 | 482 | 373 | 221 | 18 | 61 | 809 | 903 | +11.0% |
| Net Profit / (Loss) | 3,478 | 13,621 | 13,278 | 10,796 | 6,592 | 9,638 | 9,275 | 5,301 | +6.2% |
| Net Margin | 6.3% | 22.4% | 21.8% | 17.8% | 8.8% | 13.4% | 13.1% | 7.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →