* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,653 · FY2023 1,050 · FY2024 1,880 — 3-yr total 4,583
Medinservi (სს კომპანია მედინსერვი) — a mid-size Georgian pharmaceutical importer/distributor (joint-stock company, ~196 employees). Revenue ~GEL 16–19m through 2017–2022, tapering toward 2024; ranked among Georgia's top-10 pharmaceutical importers (ranked ~9th by import value in 2010). A wholesale/import distributor, not a retail pharmacy.
Group parent — controls 2 companies · ownership
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16,443 | 16,491 | 16,089 | 18,325 | 19,735 | 19,212 | 14,474 | 8,753 | -8.6% |
| 10,786 | 11,300 | 10,972 | 12,127 | 13,313 | 14,138 | 8,013 | 4,992 | -10.4% | |
| Gross Profit | 5,657 | 5,192 | 5,117 | 6,198 | 6,422 | 5,074 | 6,461 | 3,761 | -5.7% |
| Gross Margin | 34.4% | 31.5% | 31.8% | 33.8% | 32.5% | 26.4% | 44.6% | 43.0% | |
| Other Operating Income | 0 | 0 | 0 | 70 | 522 | 847 | 511 | 291 | +42.7% |
| 1,464 | 3,544 | 3,560 | 3,652 | 3,378 | 3,367 | 2,476 | 2,513 | +8.0% | |
| EBITDA | 4,192 | 1,647 | 1,556 | 2,616 | 3,566 | 2,554 | 4,496 | 1,538 | -13.3% |
| EBITDA Margin | 25.5% | 10.0% | 9.7% | 14.3% | 18.1% | 13.3% | 31.1% | 17.6% | |
| Total D&A | 238 | 226 | 412 | 415 | 511 | 399 | 378 | 362 | +6.2% |
| EBIT / Operating Income | 3,955 | 1,421 | 1,144 | 2,201 | 3,055 | 2,155 | 4,118 | 1,177 | -15.9% |
| Total Interest Expense | 273 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | -42.3% |
| 481 | 545 | 555 | 1,077 | 512 | 1,055 | 169 | 494 | +0.4% | |
| Profit Before Tax | 3,202 | 719 | 1,699 | 1,124 | 2,542 | 1,099 | 4,287 | 683 | -19.8% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 704 | 589 | 1,517 | 995 | 2,468 | 864 | 4,213 | 622 | -1.8% |
| Net Margin | 4.3% | 3.6% | 9.4% | 5.4% | 12.5% | 4.5% | 29.1% | 7.1% | |
| Other Comprehensive Income | 0 | 0 | 0 | 14,650 | 0 | 0 | 0 | 0 | |
| Total Comprehensive Income | 704 | 589 | 1,517 | 15,645 | 2,468 | 864 | 4,213 | 622 | -1.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set.