* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 1,643 · FY2023 1,701 · FY2024 3,810 — 3-yr total 7,154
Operates in Healthcare Services — In-patient & out-patient services. Per the activity note to the FY2024 annual report, the company operates as a multi-specialty clinic providing medical services. Founded 16 July 1996. Owners: David Gagua (general director), Irakli Gagua (operations director), Spiridon Jololkhava (genetics chief).
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,457 | 13,095 | 15,169 | 14,881 | 15,749 | 21,403 | 24,278 | 29,197 | +17.5% |
| Total COGS | 1,218 | 2,051 | 2,378 | 2,887 | 3,016 | 4,362 | 4,004 | 3,791 | +17.6% |
| Gross Profit | 8,239 | 11,044 | 12,791 | 11,994 | 12,733 | 17,041 | 20,274 | 25,406 | +17.5% |
| Gross Margin | 87.1% | 84.3% | 84.3% | 80.6% | 80.8% | 79.6% | 83.5% | 87.0% | |
| Other Operating Income | 0 | 0 | 0 | 0 | 509 | 951 | 855 | 906 | +21.2% |
| 2,603 | 8,364 | 9,422 | 9,907 | 10,555 | 13,735 | 16,100 | 19,778 | +33.6% | |
| EBITDA | 5,636 | 2,680 | 3,369 | 2,087 | 2,687 | 4,257 | 5,029 | 6,534 | +2.1% |
| EBITDA Margin | 59.6% | 20.5% | 22.2% | 14.0% | 17.1% | 19.9% | 20.7% | 22.4% | |
| Total D&A | 407 | 525 | 557 | 555 | 620 | 645 | 663 | 731 | +8.7% |
| EBIT / Operating Income | 5,229 | 2,155 | 2,812 | 1,532 | 2,067 | 3,612 | 4,366 | 5,803 | +1.5% |
| Total Interest Expense | 813 | 621 | 359 | 333 | 566 | 382 | 329 | 317 | -12.6% |
| Total Other Income | 4,806 | 468 | 445 | 682 | 0 | 0 | 0 | 0 | -47.8% |
| Profit Before Tax | 9,222 | 2,002 | 2,898 | 1,881 | 1,501 | 3,230 | 4,037 | 5,486 | -7.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Profit / (Loss) | 3,849 | 2,002 | 2,898 | 1,881 | 1,501 | 3,230 | 4,037 | 5,486 | +5.2% |
| Net Margin | 40.7% | 15.3% | 19.1% | 12.6% | 9.5% | 15.1% | 16.6% | 18.8% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →