ID 200276343 · FY 2018–2024 · 7 years
მის ძირითად საქმიანობას წარმოადგენს ავტო-სატრანსპორტო მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 18.1% | 34.4% | 50.0% | 12.9% | 20.1% | 33.6% | 32.0% |
| EBITDA Margin | 9.8% | 26.8% | 43.4% | -12.1% | 0.6% | 3.6% | 11.1% |
| EBITDAR | 229 | 775 | 2,068 | -397 | 217 | 298 | 905 |
| EBITDAR Margin | 9.8% | 30.3% | 43.4% | -10.2% | 3.2% | 6.5% | 13.3% |
| EBIT Margin | 9.8% | 26.4% | 43.2% | -13.8% | -0.8% | -1.6% | 10.4% |
| Net Profit Margin | 4.7% | 25.8% | 43.4% | -12.5% | 6.6% | 3.3% | 11.0% |
| Operating Expense % of Sales | 8.3% | 7.6% | 6.6% | 25.1% | 19.6% | 30.0% | 20.9% |
| Returns | |||||||
| Return on Assets (ROA) | 9.5% | 284.7% | 51.9% | -16.4% | 15.7% | 4.5% | 23.4% |
| Return on Equity (ROE) | N/A | N/A | 137.3% | -36.7% | 27.9% | 7.2% | 26.3% |
| ROIC [EBIT / Invested Capital] | N/A | 1436.7% | 180.0% | -27.5% | -2.6% | -2.4% | 22.3% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 0.0% | 122.1% | 11.8% | 25.8% | 39.5% | 37.1% | 11.1% |
| Debt-to-Equity | -0.00x | -1.20x | 0.31x | 0.58x | 0.70x | 0.59x | 0.12x |
| Debt-to-EBITDA | 0.00x | 0.41x | 0.23x | N/A | 28.49x | 7.44x | 0.47x |
| Equity-to-Assets | -5.7% | -101.9% | 37.8% | 44.6% | 56.4% | 62.9% | 88.9% |
| Net Debt | -35 | 284 | -364 | 629 | 584 | 914 | 330 |
| Cash & Equivalents | 35 | N/A | 833 | 138 | 543 | 323 | 25 |
| Total Debt | N/A | 284 | 469 | 766 | 1,127 | 1,237 | 354 |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 16.62x | 4.13x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 22.0 | 88.5 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 3.79x | 39.43x | 2.88x | 12.81x | 21.62x | 10.81x | 13.14x |
| Days Sales Outstanding (DSO) | 96.4 | 9.3 | 126.9 | 28.5 | 16.9 | 33.8 | 27.8 |
| Payables Turnover | 1.64x | 9.08x | 1.31x | 4.14x | 78.79x | N/A | N/A |
| Days Payable Outstanding (DPO) | 222.7 | 40.2 | 278.6 | 88.2 | 4.6 | N/A | N/A |
| Cash Conversion Cycle | -126.3 days | -9.0 days | -63.2 days | -59.7 days | 12.3 days | 33.8 days | 27.8 days |
| Asset Turnover | 2.02x | 11.03x | 1.20x | 1.31x | 2.40x | 1.37x | 2.13x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | 216 | -139 |
| Free Cash Flow (OCF − Capex proxy) | N/A | N/A | N/A | N/A | N/A | -403 | 594 |
| Cash Conversion (OCF / EBITDA) | N/A | N/A | N/A | N/A | N/A | 129.9% | -18.3% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).