ID 200273818 · FY 2018–2024 · 7 years
საზოგადოების ძირითად საქმიანობას წარმოადგენს უსაფრთხოების სისტემების მომსახურება.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 55.2% | 54.1% | 98.6% | 0.6% | 57.9% | 45.0% | 78.1% |
| EBITDA Margin | 11.0% | -12.4% | 44.1% | -86.3% | 15.6% | 15.1% | 60.8% |
| EBITDAR | 361 | -292 | 1,860 | -1,458 | 756 | 1,334 | 9,944 |
| EBITDAR Margin | 12.1% | -11.6% | 44.4% | -85.9% | 16.0% | 16.0% | 61.0% |
| EBIT Margin | 10.3% | -13.0% | 42.6% | -92.1% | 13.5% | 14.5% | 60.3% |
| Net Profit Margin | 9.9% | -18.2% | 43.0% | -105.4% | 13.5% | 13.5% | 59.9% |
| Operating Expense % of Sales | 44.1% | 66.5% | 54.5% | 86.9% | 42.3% | 30.0% | 17.3% |
| Returns | |||||||
| Return on Assets (ROA) | 5.9% | -7.0% | 33.7% | -41.6% | 10.4% | 15.1% | 45.9% |
| Return on Equity (ROE) | 7.7% | -18.1% | 57.4% | -148.9% | 34.3% | 37.8% | 76.6% |
| ROIC [EBIT / Invested Capital] | 7.7% | -15.4% | 64.9% | -186.3% | 61.3% | 86.8% | 99.1% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 5.9% | 4.6% | 11.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.08x | 0.12x | 0.19x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.89x | N/A | 0.32x | N/A | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 77.1% | 38.3% | 58.7% | 28.0% | 30.5% | 39.8% | 59.9% |
| Net Debt | 118 | -404 | -387 | -362 | -816 | -1,590 | -2,845 |
| Cash & Equivalents | 175 | 710 | 981 | 362 | 816 | 1,590 | 2,845 |
| Total Debt | 294 | 306 | 594 | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | N/A | 0.03x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | N/A | 12828.7 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 1.38x | 1.91x | 2.84x | 1.59x | 3.16x | 6.88x | 1.66x |
| Days Sales Outstanding (DSO) | 265.3 | 190.6 | 128.4 | 228.9 | 115.7 | 53.1 | 220.3 |
| Payables Turnover | 11.01x | 0.75x | N/A | N/A | N/A | 117.35x | 38.34x |
| Days Payable Outstanding (DPO) | 33.1 | 484.7 | N/A | N/A | N/A | 3.1 | 9.5 |
| Cash Conversion Cycle | 232.2 days | -294.1 days | 12957.1 days | 228.9 days | 115.7 days | 50.0 days | 210.8 days |
| Asset Turnover | 0.60x | 0.38x | 0.78x | 0.39x | 0.77x | 1.11x | 0.77x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | -382 | 1,454 | 407 | -447 | 417 | 790 | 1,680 |
| Free Cash Flow (OCF − Capex proxy) | -389 | 675 | 367 | -467 | 450 | 790 | 1,284 |
| Cash Conversion (OCF / EBITDA) | -116.0% | N/A | 22.0% | N/A | 56.7% | 62.8% | 16.9% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).