ID 200251164 · FY 2018–2024 · 7 years
კომპანიის ძირითადი საქმიანობაა სამშენებლო-სარემონტო მასალების იმპორტი და რეალიზაცია, როგორც საცალოდ ისე საბითუმოდ.
Bars are revenue on the left axis; lines are EBITDA and net margin on the right.
| Ratio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| Gross Margin | 42.2% | 40.5% | 44.6% | 43.0% | 51.9% | 55.9% | 54.5% |
| EBITDA Margin | 30.7% | 29.9% | 34.2% | 26.1% | 37.2% | 42.7% | 41.1% |
| EBITDAR | 1,507 | 1,826 | 1,957 | 2,140 | 3,598 | 4,254 | 4,341 |
| EBITDAR Margin | 33.8% | 32.5% | 35.8% | 29.2% | 38.6% | 44.1% | 42.4% |
| EBIT Margin | 29.1% | 28.4% | 32.7% | 25.1% | 36.3% | 41.8% | 40.4% |
| Net Profit Margin | 27.6% | 29.0% | 31.9% | 21.3% | 32.0% | 35.4% | 34.2% |
| Operating Expense % of Sales | 11.5% | 10.5% | 10.4% | 16.9% | 14.8% | 13.3% | 13.4% |
| Returns | |||||||
| Return on Assets (ROA) | 40.0% | 50.6% | 44.0% | 42.4% | 64.4% | 78.6% | 79.6% |
| Return on Equity (ROE) | 62.8% | 57.3% | 46.7% | 44.7% | 67.0% | 81.5% | 83.0% |
| ROIC [EBIT / Invested Capital] | 46.5% | 62.6% | 64.8% | 62.8% | 110.3% | 132.4% | 124.6% |
| Leverage & liquidity | |||||||
| Debt-to-Assets | 30.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debt-to-Equity | 0.48x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Debt-to-EBITDA | 0.68x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity-to-Assets | 63.7% | 88.2% | 94.2% | 94.8% | 96.1% | 96.4% | 95.9% |
| Net Debt | 823 | -294 | -971 | -564 | -1,374 | -1,143 | -901 |
| Cash & Equivalents | 112 | 294 | 971 | 564 | 1,374 | 1,143 | 901 |
| Total Debt | 936 | N/A | N/A | N/A | N/A | N/A | N/A |
| Efficiency & working capital | |||||||
| Inventory Turnover | N/A | 2.04x | 1.85x | N/A | N/A | N/A | N/A |
| Days Inventory Outstanding (DIO) | N/A | 178.6 | 197.7 | N/A | N/A | N/A | N/A |
| Receivables Turnover | 34.64x | 176.17x | 111.21x | 80.34x | 311.84x | 700.99x | 112.35x |
| Days Sales Outstanding (DSO) | 10.5 | 2.1 | 3.3 | 4.5 | 1.2 | 0.5 | 3.2 |
| Payables Turnover | 14.26x | 8.83x | 13.28x | 22.04x | 24.89x | 27.18x | 25.72x |
| Days Payable Outstanding (DPO) | 25.6 | 41.4 | 27.5 | 16.6 | 14.7 | 13.4 | 14.2 |
| Cash Conversion Cycle | -15.1 days | 139.3 days | 173.5 days | -12.0 days | -13.5 days | -12.9 days | -10.9 days |
| Asset Turnover | 1.45x | 1.74x | 1.38x | 1.99x | 2.02x | 2.22x | 2.33x |
| Cash flow & dividends | |||||||
| Operating Cash Flow | 849 | 1,702 | 1,623 | 1,419 | 2,850 | 3,417 | 3,339 |
| Free Cash Flow (OCF − Capex proxy) | 693 | 1,653 | 1,623 | 1,419 | 2,805 | 3,385 | 3,331 |
| Cash Conversion (OCF / EBITDA) | 62.0% | 101.4% | 86.7% | 73.9% | 82.2% | 83.0% | 79.5% |
| Dividends Declared | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividend Payout Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Money rows — EBITDAR, net debt, cash, total debt, operating and free cash flow, dividends declared — are in ₾ '000. Margins, returns and payout are percentages; turnover and leverage are multiples; DIO/DSO/DPO are days. Hover a metric name for its definition.
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Companies sharing this sub-sector, ranked by how close their latest revenue is to this one — not a curated comp set.
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Ownership & directors from companyinfo.ge (public corporate registry).