Loading…
* Free cash flow = OCF − net investing outflow (the filings carry no standalone capex line).
Dividends declared (per SOCE filings): FY2022 2,716 · FY2023 2,995 · FY2024 1,711 — 3-yr total 7,421
Operates in Retail — Furniture. Per the activity note to the FY2024 annual report, the company sells a wide assortment of furniture component parts.
| Line item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 28,531 | 32,118 | 33,997 | 30,941 | 38,999 | 42,236 | 37,798 | 38,267 | +4.3% |
| 19,633 | 21,788 | 23,201 | 20,553 | 26,030 | 28,086 | 25,648 | 25,338 | +3.7% | |
| Gross Profit | 8,899 | 10,330 | 10,796 | 10,388 | 12,969 | 14,150 | 12,150 | 12,929 | +5.5% |
| Gross Margin | 31.2% | 32.2% | 31.8% | 33.6% | 33.3% | 33.5% | 32.1% | 33.8% | |
| 1,063 | 3,990 | 4,562 | 4,520 | 5,821 | 7,255 | 8,294 | 8,540 | +34.7% | |
| EBITDA | 7,836 | 6,340 | 6,234 | 5,868 | 7,149 | 6,895 | 3,855 | 4,389 | -7.9% |
| EBITDA Margin | 27.5% | 19.7% | 18.3% | 19.0% | 18.3% | 16.3% | 10.2% | 11.5% | |
| Total D&A | 364 | 614 | 1,016 | 1,133 | 1,308 | 1,833 | 2,063 | 2,100 | +28.4% |
| EBIT / Operating Income | 7,472 | 5,726 | 5,219 | 4,735 | 5,840 | 5,062 | 1,793 | 2,290 | -15.5% |
| Total Interest Income | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Interest Expense | 35 | 0 | 264 | 283 | 479 | 738 | 563 | 706 | +53.3% |
| Total Other Income | 0 | 35 | 381 | 1,435 | 1,022 | 2,013 | 75 | 49 | +5.7% |
| Profit Before Tax | 7,436 | 5,712 | 4,574 | 3,016 | 6,383 | 6,338 | 1,155 | 1,534 | -20.2% |
| Total Income Tax | 0 | 0 | 0 | 0 | 245 | 479 | 543 | 308 | +7.9% |
| Net Profit / (Loss) | 5,017 | 5,641 | 4,503 | 2,945 | 5,984 | 5,617 | 612 | 1,226 | -18.2% |
| Net Margin | 17.6% | 17.6% | 13.2% | 9.5% | 15.3% | 13.3% | 1.6% | 3.2% |
Shareholders, directors and group links from the companyinfo.ge public register — as filed, so stakes need not sum to 100% where a holding is undisclosed.
Ownership & directors from companyinfo.ge (public corporate registry).
Ranked by how close each latest revenue is to this one — not a curated comp set. Open this set in Compare →